Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0030
0.0000
(0.00%)
At close: June 28 at 3:57:26 PM GMT+10
Breakdown
TTM
6/30/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
159,958
169,538
139,706
112,420
103,028
Cost of Revenue
144,281
143,266
129,131
110,641
92,590
Gross Profit
15,677
26,272
10,575
1,779
10,438
Operating Expense
37,631
38,158
37,425
33,975
31,421
Operating Income
-21,954
-11,886
-26,850
-32,196
-20,983
Net Non Operating Interest Income Expense
-4,691
-3,826
-1,198
-686
-1,577
Other Income Expense
-797
360
-1,839
-611
2,249
Pretax Income
-23,730
-11,640
-25,707
-29,260
-17,317
Tax Provision
29,817
29,795
-3,981
-7,389
-5,144
Net Income Common Stockholders
-65,588
-48,857
-21,725
-21,821
-11,579
Basic EPS
-0.04
-0.03
-0.02
-0.03
-0.02
Diluted EPS
-0.04
-0.03
-0.02
-0.03
-0.02
Basic Average Shares
2,006,462.6960
1,535,965.3060
922,302.7370
692,463.7670
499,961.7830
Diluted Average Shares
2,006,462.6960
1,535,965.3060
922,302.7370
692,463.7670
499,961.7830
Net Income from Continuing & Discontinued Operation
-65,588
-48,857
-21,725
-21,821
-11,579
Normalized Income
-54,154.6000
-42,801
-20,034.7211
-20,711.0056
-10,361.4891
Interest Income
71
136
--
4
29
Interest Expense
4,762
3,962
1,198
690
1,606
Net Interest Income
-4,691
-3,826
-1,198
-686
-1,577
EBIT
-18,968
-7,678
-24,509
-28,570
-15,711
EBITDA
-15,623
-3,966
-20,329
-24,337
-12,717
Reconciled Cost of Revenue
144,281
143,266
129,131
110,641
92,590
Reconciled Depreciation
3,345
3,712
4,180
4,233
2,994
Net Income from Continuing Operation Net Minority Interest
-54,919
-42,801
-21,725
-21,821
-11,579
Total Unusual Items Excluding Goodwill
-1,092
--
-2,000
-1,485
-1,732
Total Unusual Items
-1,092
--
-2,000
-1,485
-1,732
Normalized EBITDA
-14,531
-3,966
-18,329
-22,852
-10,985
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-327.6000
--
-309.7211
-375.0056
-514.4891
6/30/2020 - 8/28/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HPP.AX Health and Plant Protein Group Limited
0.0420
0.00%
NZS.AX New Zealand Coastal Seafoods Limited
0.0020
0.00%
MBX.AX My Foodie Box Limited
0.0040
0.00%
AHF.AX Australian Dairy Nutritionals Limited
0.0500
-3.85%
PFT.AX Pure Foods Tasmania Limited
0.0240
-4.00%
NOU.AX Noumi Limited
0.1450
-3.33%
NUC.AX Nuchev Limited
0.1600
0.00%
EVE.AX EVE Health Group Limited
0.0010
0.00%
FFF.AX Forbidden Foods Limited
0.0070
-12.50%
SPG.AX SPC Global Holdings Ltd
0.3900
-3.70%