0.6684
-0.0137
(-2.01%)
At close: January 13 at 4:00:02 PM EST
0.6383
-0.03
(-4.50%)
Pre-Market: 4:57:46 AM EST
Breakdown
TTM
3/31/2024
3/31/2023
12/31/2021
12/31/2020
Total Revenue
-34,797.0000
-98,908.0000
-104,989.0000
55,309.0000
104,062.0000
Cost of Revenue
24,893.0000
65,129.0000
45,527.0000
25,323.0000
20,782.0000
Gross Profit
-59,690.0000
-164,037.0000
-150,516.0000
29,986.0000
83,280.0000
Operating Expense
48,207.0000
57,657.0000
87,185.0000
73,649.0000
98,142.0000
Operating Income
-107,897.0000
-221,694.0000
-237,701.0000
-43,663.0000
-14,862.0000
Net Non Operating Interest Income Expense
-17,269.0000
-17,559.0000
-15,471.0000
-27,457.0000
-32,551.0000
Other Income Expense
-940,407.0000
-2,418,139.0000
--
-34,013.0000
--
Pretax Income
-1,065,573.0000
-2,657,392.0000
-253,172.0000
-105,133.0000
-47,413.0000
Tax Provision
816.0000
788.0000
-1,072.0000
--
3,459.0000
Net Income Common Stockholders
-547,802.0000
-2,095,641.0000
-130,980.0000
-95,016.0000
-58,040.0000
Diluted NI Available to Com Stockholders
-549,277.0000
-2,095,641.0000
-130,980.0000
-95,016.0000
-58,040.0000
Basic EPS
-137.56
-673.31
-50.42
-36.58
-22.34
Diluted EPS
-151.96
-673.31
-50.42
-36.58
-22.34
Basic Average Shares
3,896.5540
3,144.1070
2,597.6840
2,597.6840
2,597.6840
Diluted Average Shares
4,819.2270
3,144.1070
2,597.6840
2,597.6840
2,597.6840
Total Operating Income as Reported
-1,080,189.0000
-2,648,546.0000
-253,172.0000
-71,120.0000
-47,413.0000
Rent Expense Supplemental
--
1,055.0000
1,212.0000
634.0000
633.0000
Total Expenses
73,100.0000
122,786.0000
132,712.0000
98,972.0000
118,924.0000
Net Income from Continuing & Discontinued Operation
-547,802.0000
-2,095,641.0000
-130,980.0000
-95,016.0000
-58,040.0000
Normalized Income
257,083.1800
-185,311.1900
-130,980.0000
-61,003.0000
-58,040.0000
Interest Income
--
--
412.0000
7,398.0000
2,082.0000
Interest Expense
17,269.0000
17,559.0000
15,471.0000
27,457.0000
32,551.0000
Net Interest Income
-17,269.0000
-17,559.0000
-15,471.0000
-27,457.0000
-32,551.0000
EBIT
-1,048,304.0000
-2,639,833.0000
-237,701.0000
-77,676.0000
-14,862.0000
EBITDA
-1,045,646.0000
-2,636,058.0000
-234,095.0000
-75,686.0000
-13,807.0000
Reconciled Cost of Revenue
24,893.0000
65,129.0000
45,527.0000
25,323.0000
20,782.0000
Reconciled Depreciation
2,658.0000
3,775.0000
3,606.0000
1,990.0000
1,055.0000
Net Income from Continuing Operation Net Minority Interest
-547,802.0000
-2,095,641.0000
-130,980.0000
-95,016.0000
-58,040.0000
Total Unusual Items Excluding Goodwill
-1,018,842.0000
-2,418,139.0000
--
-34,013.0000
--
Total Unusual Items
-1,018,842.0000
-2,418,139.0000
--
-34,013.0000
--
Normalized EBITDA
-26,804.0000
-217,919.0000
-234,095.0000
-41,673.0000
-13,807.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
--
0.0003
Tax Effect of Unusual Items
-213,956.8200
-507,809.1900
--
--
--
12/31/2020 - 12/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PWM Prestige Wealth Inc.
1.4700
+3.52%
HPH Highest Performances Holdings Inc.
0.2597
-2.00%
CUBA The Herzfeld Caribbean Basin Fund Inc.
2.3601
+0.43%
ILUS Ilustrato Pictures International Inc.
0.0020
+11.11%
AMTD AMTD IDEA Group
1.0000
-5.66%
APEOF Coloured Ties Capital Inc.
0.1500
0.00%
NANOC-B.ST NanoCap Group AB (publ)
5.78
-0.34%
BWF.AX BlackWall Limited
0.4170
+1.71%
AHFCF Flow Capital Corp.
0.6000
0.00%
BRSGF Queen's Road Capital Investment Ltd.
0.4500
0.00%