113.40
+2.40
+(2.16%)
At close: January 16 at 5:35:20 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,216,140.00
1,139,420.00
919,708.00
712,179.00
544,013.00
Cost of Revenue
626,594.00
587,680.00
465,608.00
381,249.00
293,763.00
Gross Profit
589,546.00
551,740.00
454,100.00
330,930.00
250,250.00
Operating Expense
370,434.00
348,755.00
307,485.00
248,982.00
229,983.00
Operating Income
219,112.00
202,985.00
146,615.00
81,948.00
20,267.00
Net Non Operating Interest Income Expense
-19,829.00
-15,897.00
-14,800.00
-11,436.00
-12,919.00
Pretax Income
183,324.00
173,341.00
123,967.00
64,026.00
-33,782.00
Tax Provision
60,125.00
49,532.00
36,762.00
7,731.00
-1,713.00
Net Income Common Stockholders
113,774.00
114,617.00
80,599.00
53,322.00
-33,216.00
Diluted NI Available to Com Stockholders
113,774.00
114,617.00
80,599.00
53,322.00
-33,216.00
Basic EPS
1.67
1.69
1.19
0.78
-0.49
Diluted EPS
1.67
1.69
1.19
0.78
-0.49
Basic Average Shares
67,996.91
67,991.29
68,000.00
68,000.00
68,000.00
Diluted Average Shares
67,996.91
67,991.29
68,000.00
68,000.00
68,000.00
Total Operating Income as Reported
204,300.00
187,406.00
134,412.00
77,036.00
-14,818.00
Rent Expense Supplemental
57,004.00
50,598.00
38,561.00
30,562.00
17,912.00
Total Expenses
997,028.00
936,435.00
773,093.00
630,231.00
523,746.00
Net Income from Continuing & Discontinued Operation
113,774.00
114,617.00
80,599.00
53,322.00
-33,216.00
Normalized Income
127,046.57
130,238.03
93,655.26
59,526.51
3,083.33
Interest Income
950.00
749.00
193.00
36.00
45.00
Interest Expense
22,475.00
18,372.00
14,140.00
12,030.00
12,920.00
Net Interest Income
-19,829.00
-15,897.00
-14,800.00
-11,436.00
-12,919.00
EBIT
205,799.00
191,713.00
138,107.00
76,056.00
-20,862.00
EBITDA
350,696.00
330,558.00
270,052.00
192,331.00
83,422.00
Reconciled Cost of Revenue
626,594.00
587,680.00
465,608.00
381,249.00
293,763.00
Reconciled Depreciation
144,897.00
138,845.00
131,945.00
116,275.00
104,284.00
Net Income from Continuing Operation Net Minority Interest
113,774.00
114,617.00
80,599.00
53,322.00
-33,216.00
Total Unusual Items Excluding Goodwill
-19,750.00
-21,869.00
-18,559.00
-7,057.00
-38,238.00
Total Unusual Items
-19,750.00
-21,869.00
-18,559.00
-7,057.00
-38,238.00
Normalized EBITDA
370,446.00
352,427.00
288,611.00
199,388.00
121,660.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,477.43
-6,247.97
-5,502.74
-852.49
-1,938.67
12/31/2020 - 4/27/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SFER.MI Salvatore Ferragamo S.p.A.
6.88
+2.69%
RMS.PA Hermès International Société en commandite par actions
2,480.00
+4.91%
1913.HK PRADA
62.400
+0.81%
KER.PA Kering SA
237.05
+6.18%
MC.PA LVMH Moët Hennessy - Louis Vuitton, Société Européenne
695.50
+9.15%
BRBY.L Burberry Group plc
1,001.00
+4.05%
CFR.SW Compagnie Financière Richemont SA
161.80
+16.36%
CDI.PA Christian Dior SE
645.00
+8.59%
1MC.MI LVMH Moët Hennessy - Louis Vuitton, Société Européenne
695.30
+2.58%
WOSG.L Watches of Switzerland Group PLC
523.00
+8.10%