4.8800
-0.0400
(-0.81%)
At close: 4:10:04 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,036,938.0000
2,036,938.0000
2,021,135.0000
1,841,905.0000
1,761,673.0000
Cost of Revenue
1,113,342.0000
1,113,342.0000
1,077,325.0000
982,466.0000
949,283.0000
Gross Profit
923,596.0000
923,596.0000
943,810.0000
859,439.0000
812,390.0000
Operating Expense
810,662.0000
810,662.0000
770,590.0000
664,305.0000
623,932.0000
Operating Income
112,934.0000
112,934.0000
173,220.0000
195,134.0000
188,458.0000
Net Non Operating Interest Income Expense
-40,097.0000
-40,097.0000
-28,932.0000
-19,336.0000
-15,153.0000
Other Income Expense
-234,792.0000
-234,792.0000
4,119.0000
2,284.0000
-1,889.0000
Pretax Income
-161,955.0000
-161,955.0000
148,407.0000
178,082.0000
171,416.0000
Tax Provision
-3,330.0000
-3,330.0000
42,238.0000
52,527.0000
52,857.0000
Net Income Common Stockholders
-158,309.0000
-158,309.0000
106,448.0000
125,759.0000
118,765.0000
Basic EPS
0.29
-0.47
0.31
0.37
0.35
Diluted EPS
0.29
-0.47
0.31
0.37
0.35
Basic Average Shares
339,412.5000
339,412.5000
339,412.5000
339,412.5000
339,412.5000
Diluted Average Shares
341,973.4920
339,412.5000
340,851.7450
340,625.6770
340,691.3370
Net Income from Continuing & Discontinued Operation
-158,309.0000
-158,309.0000
106,448.0000
125,759.0000
118,765.0000
Normalized Income
73,836.5891
73,836.5891
106,448.0000
125,759.0000
121,793.7130
Interest Expense
23,119.0000
23,119.0000
14,709.0000
8,129.0000
7,889.0000
Net Interest Income
-40,097.0000
-40,097.0000
-28,932.0000
-19,336.0000
-15,153.0000
EBIT
-138,836.0000
-138,836.0000
163,116.0000
186,211.0000
179,305.0000
EBITDA
-44,369.0000
-44,369.0000
259,773.0000
274,994.0000
264,685.0000
Reconciled Cost of Revenue
1,113,342.0000
1,113,342.0000
1,077,325.0000
982,466.0000
949,283.0000
Reconciled Depreciation
94,467.0000
94,467.0000
96,657.0000
88,783.0000
85,380.0000
Net Income from Continuing Operation Net Minority Interest
-158,309.0000
-158,309.0000
106,448.0000
125,759.0000
118,765.0000
Total Unusual Items Excluding Goodwill
-237,019.0000
-237,019.0000
--
--
-4,379.0000
Total Unusual Items
-237,019.0000
-237,019.0000
--
--
-4,379.0000
Normalized EBITDA
192,650.0000
192,650.0000
259,773.0000
274,994.0000
269,064.0000
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-4,873.4109
-4,873.4109
--
--
-1,350.2870
6/30/2021 - 4/24/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade