611.00
+48.65
+(8.65%)
As of 2:12:52 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,997,203.00
5,531,415.00
3,228,750.00
2,759,341.00
1,399,685.00
Cost of Revenue
4,631,288.00
3,763,152.00
2,267,973.00
2,202,709.00
1,107,230.00
Gross Profit
2,365,915.00
1,768,263.00
960,777.00
556,632.00
292,455.00
Operating Expense
628,428.00
587,695.00
430,227.00
196,658.00
181,471.00
Operating Income
1,737,487.00
1,180,568.00
530,550.00
359,974.00
110,984.00
Net Non Operating Interest Income Expense
-86,817.00
-104,357.00
-124,995.00
-47,201.00
-65,213.00
Pretax Income
1,706,791.00
1,138,430.00
505,653.00
390,851.00
97,390.00
Tax Provision
346,366.00
201,696.00
116,524.00
92,408.00
21,202.00
Net Income Common Stockholders
1,360,425.00
936,734.00
389,129.00
298,443.00
76,188.00
Diluted NI Available to Com Stockholders
1,360,425.00
936,734.00
389,129.00
298,443.00
76,188.00
Basic EPS
13.20
9.80
4.67
4.05
2.13
Diluted EPS
12.63
9.74
4.67
3.61
1.89
Basic Average Shares
103,376.07
95,659.48
83,257.98
74,365.85
35,698.11
Diluted Average Shares
107,483.31
96,171.58
83,257.98
75,327.61
40,234.72
Rent Expense Supplemental
--
36,532.00
21,649.00
19,440.00
9,820.00
Total Expenses
5,259,716.00
4,350,847.00
2,698,200.00
2,399,367.00
1,288,701.00
Net Income from Continuing & Discontinued Operation
1,360,425.00
936,734.00
389,129.00
298,443.00
76,188.00
Normalized Income
1,368,319.94
944,898.69
392,061.30
300,040.98
76,188.00
Interest Income
--
32,023.00
321.00
5,136.00
860.00
Interest Expense
70,005.00
87,545.00
84,932.00
26,463.00
61,767.00
Net Interest Income
-86,817.00
-104,357.00
-124,995.00
-47,201.00
-65,213.00
EBIT
1,776,796.00
1,225,975.00
590,585.00
417,314.00
159,157.00
EBITDA
1,804,460.00
1,246,520.00
603,853.00
427,854.00
170,604.00
Reconciled Cost of Revenue
4,631,288.00
3,763,152.00
2,267,973.00
2,202,709.00
1,107,230.00
Reconciled Depreciation
27,664.00
20,545.00
13,268.00
10,540.00
11,447.00
Net Income from Continuing Operation Net Minority Interest
1,360,425.00
936,734.00
389,129.00
298,443.00
76,188.00
Total Unusual Items Excluding Goodwill
-9,905.00
-9,905.00
-3,870.00
-2,050.00
--
Total Unusual Items
-9,905.00
-9,905.00
-3,870.00
-2,050.00
--
Normalized EBITDA
1,814,365.00
1,256,425.00
607,723.00
429,904.00
170,604.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,010.06
-1,740.31
-937.70
-452.03
--
3/31/2021 - 4/29/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DEEDEV.NS DEE DEVELOPMENT ENG LTD
282.80
+1.29%
SGIL.NS Synergy Green Industries Limited
407.00
-0.56%
NELCAST.NS Nelcast Limited
107.00
-4.16%
SBCL.NS Shivalik Bimetal Controls Limited
519.65
+1.65%
SMLT.NS Sarthak Metals Limited
165.64
+5.45%
AMIC.BO AMIC Forging Ltd
1,395.00
+0.40%
GRAVITA.NS Gravita India Limited
2,015.40
+2.29%
SIYARAM.BO Siyaram Recycling Industries Limited
151.55
0.00%
DPWIRES.NS D.P. Wires Limited
285.10
-1.64%
MMFL.NS M M Forgings Limited
426.85
-0.01%