Unlock stock picks and a broker-level newsfeed that powers Wall Street.
173.31
-5.80
(-3.24%)
At close: March 28 at 4:00:02 PM EDT
169.50
-3.81
(-2.20%)
Pre-Market: 6:15:25 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
66,517,000
66,517,000
77,794,000
66,608,000
62,286,000
Cost of Revenue
68,508,000
68,508,000
70,070,000
63,078,000
59,237,000
Gross Profit
-1,991,000
-1,991,000
7,724,000
3,530,000
3,049,000
Operating Expense
8,833,000
8,833,000
8,545,000
7,039,000
6,406,000
Operating Income
-10,824,000
-10,824,000
-821,000
-3,509,000
-3,357,000
Net Non Operating Interest Income Expense
-2,725,000
-2,725,000
-2,459,000
-2,561,000
-2,714,000
Other Income Expense
1,339,000
1,339,000
1,275,000
1,048,000
1,038,000
Pretax Income
-12,210,000
-12,210,000
-2,005,000
-5,022,000
-5,033,000
Tax Provision
-381,000
-381,000
237,000
31,000
-743,000
Net Income Common Stockholders
-11,875,000
-11,875,000
-2,222,000
-4,935,000
-4,202,000
Diluted NI Available to Com Stockholders
-11,875,000
-11,875,000
-2,222,000
-4,935,000
-4,202,000
Basic EPS
-18.36
-18.36
-3.67
-8.30
-7.15
Diluted EPS
-18.36
-18.36
-3.67
-8.30
-7.15
Basic Average Shares
646,900
646,900
605,800
594,578.31
587,692.31
Diluted Average Shares
646,900
646,900
605,800
595,200
588,000
Total Operating Income as Reported
-10,707,000
-10,707,000
-773,000
-3,519,000
-2,870,000
Total Expenses
77,341,000
77,341,000
78,615,000
70,117,000
65,643,000
Net Income from Continuing & Discontinued Operation
-11,817,000
-11,817,000
-2,222,000
-4,935,000
-4,202,000
Normalized Income
-11,930,373
-11,930,373
-2,259,920
-4,927,100
-4,616,924
Interest Expense
2,725,000
2,725,000
2,459,000
2,561,000
2,714,000
Net Interest Income
-2,725,000
-2,725,000
-2,459,000
-2,561,000
-2,714,000
EBIT
-9,485,000
-9,485,000
454,000
-2,461,000
-2,319,000
EBITDA
-7,649,000
-7,649,000
2,315,000
-482,000
-175,000
Reconciled Cost of Revenue
68,508,000
68,508,000
70,070,000
63,078,000
59,237,000
Reconciled Depreciation
1,836,000
1,836,000
1,861,000
1,979,000
2,144,000
Net Income from Continuing Operation Net Minority Interest
-11,817,000
-11,817,000
-2,222,000
-4,935,000
-4,202,000
Total Unusual Items Excluding Goodwill
117,000
117,000
48,000
-10,000
487,000
Total Unusual Items
117,000
117,000
48,000
-10,000
487,000
Normalized EBITDA
-7,766,000
-7,766,000
2,267,000
-472,000
-662,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,627
3,627
10,080
-2,100
72,076
12/31/2021 - 1/2/1962
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LMT Lockheed Martin Corporation
441.49
-0.18%
GE GE Aerospace
199.88
-2.91%
RKLB Rocket Lab USA, Inc.
18.62
+1.09%
NOC Northrop Grumman Corporation
512.19
-0.32%
RTX RTX Corporation
131.72
-1.28%
LUNR Intuitive Machines, Inc.
8.07
-2.42%
ACHR Archer Aviation Inc.
7.26
-7.63%
GD General Dynamics Corporation
269.08
-0.15%
AXON Axon Enterprise, Inc.
534.95
-2.85%
HWM Howmet Aerospace Inc.
129.69
-2.07%