1.2000
-0.0500
(-4.00%)
At close: January 21 at 5:36:57 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
323,473.0000
343,376.0000
418,933.0000
464,700.0000
406,785.0000
Cost of Revenue
375,639.0000
426,031.0000
442,676.0000
347,419.0000
284,510.0000
Gross Profit
-52,166.0000
-82,655.0000
-23,743.0000
117,281.0000
122,275.0000
Operating Expense
226,951.0000
259,874.0000
301,769.0000
276,420.0000
165,190.0000
Operating Income
-279,117.0000
-342,529.0000
-325,512.0000
-159,139.0000
-42,915.0000
Net Non Operating Interest Income Expense
-4,060.0000
-3,955.0000
-3,966.0000
-3,648.0000
-2,576.0000
Other Income Expense
12,724.0000
12,247.0000
-17,679.0000
-16,281.0000
-7,189.0000
Pretax Income
-270,453.0000
-334,237.0000
-347,157.0000
-179,068.0000
-52,680.0000
Tax Provision
-26.0000
5.0000
32.0000
60.0000
72.0000
Earnings from Equity Interest Net of Tax
-99.0000
-3,902.0000
-18,948.0000
-2,977.0000
--
Net Income Common Stockholders
-270,526.0000
-338,144.0000
-366,137.0000
-182,105.0000
-52,752.0000
Diluted NI Available to Com Stockholders
-270,526.0000
-338,144.0000
-366,137.0000
-182,105.0000
-52,752.0000
Basic EPS
-0.21
-0.26
-0.29
-0.14
-0.04
Diluted EPS
-0.21
-0.26
-0.29
-0.14
-0.04
Basic Average Shares
1,296,039.9650
1,286,001.9800
1,272,448.6400
1,263,447.3600
1,245,808.9000
Diluted Average Shares
1,296,039.9650
1,286,001.9800
1,272,448.6400
1,263,447.3600
1,245,808.9000
Total Operating Income as Reported
-279,117.0000
-341,898.0000
-342,771.0000
-174,933.0000
-49,345.0000
Total Expenses
602,590.0000
685,905.0000
744,445.0000
623,839.0000
449,700.0000
Net Income from Continuing & Discontinued Operation
-270,526.0000
-338,144.0000
-366,137.0000
-182,105.0000
-52,752.0000
Normalized Income
-270,526.0000
-338,642.4900
-352,502.3900
-170,575.3800
-48,058.1000
Interest Expense
4,060.0000
3,955.0000
3,966.0000
3,648.0000
2,576.0000
Net Interest Income
-4,060.0000
-3,955.0000
-3,966.0000
-3,648.0000
-2,576.0000
EBIT
-266,393.0000
-330,282.0000
-343,191.0000
-175,420.0000
-50,104.0000
EBITDA
-218,542.0000
-282,188.0000
-310,609.0000
-153,757.0000
-36,805.0000
Reconciled Cost of Revenue
375,639.0000
426,031.0000
442,676.0000
347,419.0000
284,510.0000
Reconciled Depreciation
47,851.0000
48,094.0000
32,582.0000
21,663.0000
13,299.0000
Net Income from Continuing Operation Net Minority Interest
-270,526.0000
-338,144.0000
-366,137.0000
-182,105.0000
-52,752.0000
Total Unusual Items Excluding Goodwill
--
631.0000
-17,259.0000
-15,794.0000
-6,430.0000
Total Unusual Items
--
631.0000
-17,259.0000
-15,794.0000
-6,430.0000
Normalized EBITDA
-218,542.0000
-282,819.0000
-293,350.0000
-137,963.0000
-30,375.0000
Tax Rate for Calcs
0.0000
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
--
132.5100
-3,624.3900
-4,264.3800
-1,736.1000
12/31/2020 - 4/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade