6.30
+0.02
+(0.32%)
At close: January 17 at 11:28:07 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
242,446.00
210,117.00
145,920.00
96,202.00
78,053.00
Cost of Revenue
72,383.00
63,698.00
44,485.00
31,684.00
27,365.00
Gross Profit
170,063.00
146,419.00
101,435.00
64,518.00
50,688.00
Operating Expense
138,995.00
133,800.00
102,678.00
75,105.00
62,378.00
Operating Income
31,068.00
12,619.00
-1,243.00
-10,587.00
-11,690.00
Net Non Operating Interest Income Expense
-5,077.00
-4,650.00
-7,319.00
-2,083.00
-8,406.00
Pretax Income
25,991.00
7,969.00
-8,562.00
-12,670.00
-20,096.00
Tax Provision
-288.00
-361.00
1,762.00
106.00
-910.00
Net Income Common Stockholders
26,279.00
8,330.00
-10,324.00
-12,776.00
-19,186.00
Diluted NI Available to Com Stockholders
26,279.00
8,330.00
-10,324.00
-12,776.00
-19,186.00
Basic EPS
1.39
0.44
-0.54
-0.67
-1.20
Diluted EPS
1.39
0.44
-0.54
-0.73
-1.20
Basic Average Shares
19,012.50
19,012.50
19,012.50
17,470.83
16,012.50
Diluted Average Shares
19,080.98
19,080.98
19,080.98
17,539.31
16,080.98
Total Operating Income as Reported
31,069.00
12,619.00
-1,243.00
-10,587.00
-11,690.00
Total Expenses
211,378.00
197,498.00
147,163.00
106,789.00
89,743.00
Net Income from Continuing & Discontinued Operation
26,279.00
8,330.00
-10,324.00
-12,776.00
-19,186.00
Normalized Income
26,279.00
8,330.00
-10,324.00
-12,776.00
-19,186.00
Interest Income
--
13.00
27.00
13.00
13.00
Interest Expense
--
4,663.00
7,346.00
2,096.00
8,419.00
Net Interest Income
-5,077.00
-4,650.00
-7,319.00
-2,083.00
-8,406.00
EBIT
31,081.00
12,632.00
-1,216.00
-10,574.00
-11,677.00
EBITDA
47,776.00
31,242.00
16,202.00
2,895.00
-1,032.00
Reconciled Cost of Revenue
72,383.00
63,698.00
44,485.00
31,684.00
27,365.00
Reconciled Depreciation
16,695.00
18,610.00
17,418.00
13,469.00
10,645.00
Net Income from Continuing Operation Net Minority Interest
26,279.00
8,330.00
-10,324.00
-12,776.00
-19,186.00
Normalized EBITDA
47,776.00
31,242.00
16,202.00
2,895.00
-1,032.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 2/23/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade