Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.8500
-0.0200
(-1.07%)
As of 5:40:04 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
82,720
82,720
63,764
62,082
56,402
Cost of Revenue
2,050
2,050
1,771
1,571
4,925
Gross Profit
80,670
80,670
61,993
60,511
51,477
Operating Expense
70,023
70,023
52,682
49,748
46,999
Operating Income
10,647
10,647
9,311
10,763
4,478
Net Non Operating Interest Income Expense
1,638
1,638
-474
-1,243
-644
Pretax Income
11,407
11,407
4,062
9,892
-17,315
Tax Provision
1,321
1,321
-237
-1,882
1,470
Net Income Common Stockholders
10,086
10,086
28,904
6,269
-18,785
Diluted NI Available to Com Stockholders
10,086
10,086
28,904
6,269
-18,785
Basic EPS
0.03
0.03
0.01
0.02
-0.07
Diluted EPS
0.03
0.03
0.01
0.02
-0.07
Basic Average Shares
297,942.3570
297,942.3570
298,275.5210
293,975.3460
273,836.7720
Diluted Average Shares
313,280.1070
313,280.1070
309,530.2660
302,866.9570
273,836.7720
Total Operating Income as Reported
9,716
9,716
8,006
10,640
-16,723
Rent Expense Supplemental
--
--
--
--
935
Total Expenses
72,073
72,073
54,453
51,319
51,924
Net Income from Continuing & Discontinued Operation
10,086
10,086
28,904
6,269
-18,785
Normalized Income
9,948.0657
9,948.0657
7,521.9900
11,565.8300
19,969.5700
Interest Income
1,887
1,887
201
22
70
Interest Expense
249
249
675
770
662
Net Interest Income
1,638
1,638
-474
-1,243
-644
EBIT
11,656
11,656
4,737
10,662
-16,653
EBITDA
19,213
19,213
10,637
18,149
-10,736
Reconciled Cost of Revenue
2,050
2,050
1,771
1,571
4,925
Reconciled Depreciation
7,557
7,557
5,900
7,487
5,917
Net Income from Continuing Operation Net Minority Interest
10,086
10,086
4,299
11,774
-18,785
Total Unusual Items Excluding Goodwill
156
156
-3,979
257
-22,197
Total Unusual Items
156
156
-3,979
257
-1,422
Normalized EBITDA
19,057
19,057
14,616
17,892
-9,314
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
18.0657
18.0657
-756.0100
48.8300
-4,217.4300
12/31/2020 - 9/24/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AFRM.MX Affirm Holdings, Inc.
1,211.00
0.00%
FIN.L Finseta Plc
33.00
-4.35%
PAY.L PayPoint plc
620.00
-0.32%
RAMP LiveRamp Holdings, Inc.
29.35
-0.81%
KSPI Joint Stock Company Kaspi.kz
101.64
-0.62%
ALAR Alarum Technologies Ltd.
7.41
-0.67%
AFRM Affirm Holdings, Inc.
56.39
-3.86%
CRWD CrowdStrike Holdings, Inc.
364.84
-0.16%
PLTR Palantir Technologies Inc.
84.80
-5.91%
MSFT Microsoft Corporation
397.17
-0.96%