Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
46,250.00
+275.00
+(0.60%)
At close: February 28 at 4:59:36 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
54,073,000
54,073,000
45,811,000
44,351,000
37,417,000
Cost of Revenue
10,207,000
10,207,000
8,268,000
12,391,000
12,437,000
Gross Profit
43,866,000
43,866,000
37,543,000
31,960,000
24,980,000
Operating Expense
33,863,000
33,863,000
30,378,000
27,448,000
25,119,000
Operating Income
10,003,000
10,003,000
7,165,000
4,512,000
-139,000
Net Non Operating Interest Income Expense
-1,284,000
-1,284,000
-1,282,000
-1,249,000
-1,233,000
Pretax Income
8,691,000
8,691,000
6,899,000
2,501,000
-265,000
Tax Provision
1,650,000
1,650,000
938,000
-792,000
-380,000
Net Income Common Stockholders
7,035,000
7,035,000
5,955,000
3,288,000
112,000
Diluted NI Available to Com Stockholders
7,035,000
7,035,000
5,955,000
3,288,000
112,000
Basic EPS
4.54
--
3.84
2.12
0.08
Diluted EPS
4.50
--
3.81
2.11
0.08
Basic Average Shares
1,550,000
--
1,549,000
1,548,000
1,418,000
Diluted Average Shares
1,563,000
--
1,562,000
1,560,000
1,427,000
Total Operating Income as Reported
10,003,000
10,003,000
8,193,000
3,757,000
1,056,000
Rent Expense Supplemental
--
--
301,000
268,000
262,000
Total Expenses
44,070,000
44,070,000
38,646,000
39,839,000
37,556,000
Net Income from Continuing & Discontinued Operation
7,035,000
7,035,000
5,955,000
3,288,000
112,000
Normalized Income
7,035,000
7,035,000
5,070,920
3,888,210
-852,710
Interest Income
458,000
458,000
344,000
81,000
43,000
Interest Expense
1,742,000
1,742,000
1,626,000
1,330,000
1,276,000
Net Interest Income
-1,284,000
-1,284,000
-1,282,000
-1,249,000
-1,233,000
EBIT
10,433,000
10,433,000
8,525,000
3,831,000
1,011,000
EBITDA
17,121,000
17,121,000
13,912,000
9,085,000
5,113,000
Reconciled Cost of Revenue
10,207,000
10,207,000
8,268,000
12,391,000
12,437,000
Reconciled Depreciation
6,688,000
6,688,000
5,387,000
5,254,000
4,102,000
Net Income from Continuing Operation Net Minority Interest
7,035,000
7,035,000
5,955,000
3,288,000
112,000
Total Unusual Items Excluding Goodwill
--
--
1,028,000
-741,000
1,191,000
Total Unusual Items
--
--
1,028,000
-741,000
1,191,000
Normalized EBITDA
17,121,000
17,121,000
12,884,000
9,826,000
3,922,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
143,920
-140,790
226,290
12/31/2021 - 7/1/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade