At close: September 13 at 5:36 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,364,980.00
1,321,810.00
1,285,718.00
1,311,053.00
923,884.00
--
Cost of Revenue
512,835.00
484,522.00
502,029.00
720,936.00
539,369.00
--
Gross Profit
852,145.00
837,288.00
783,689.00
590,117.00
384,515.00
--
Operating Expense
256,663.00
257,579.00
212,133.00
216,661.00
194,145.00
--
Operating Income
595,482.00
579,709.00
571,556.00
373,456.00
190,370.00
--
Net Non Operating Interest Income Expense
7,036.00
-729.00
-7,906.00
-16,182.00
-16,832.00
--
Pretax Income
761,120.00
625,061.00
559,703.00
727,847.00
439,351.00
--
Tax Provision
197,858.00
167,048.00
132,702.00
115,767.00
50,678.00
--
Net Income Common Stockholders
534,217.00
434,567.00
406,461.00
605,457.00
381,690.00
--
Diluted NI Available to Com Stockholders
534,217.00
434,567.00
406,461.00
605,457.00
381,690.00
--
Basic EPS
3.84
3.14
2.92
4.35
2.75
--
Diluted EPS
3.84
3.14
2.92
4.35
2.75
--
Basic Average Shares
138,910.39
138,397.13
139,226.16
139,154.50
138,590.42
--
Diluted Average Shares
138,910.39
138,397.13
139,226.16
139,154.50
138,590.42
--
Rent Expense Supplemental
15,723.00
24,642.00
23,975.00
18,096.00
17,469.00
--
Total Expenses
769,498.00
742,101.00
714,162.00
937,597.00
733,514.00
--
Net Income from Continuing & Discontinued Operation
534,217.00
434,567.00
406,461.00
605,457.00
381,690.00
--
Normalized Income
534,663.25
410,990.06
434,477.97
300,678.84
146,495.38
--
Interest Income
19,936.00
11,929.00
3,284.00
3,515.00
2,479.00
--
Interest Expense
12,771.00
12,529.00
14,214.00
19,697.00
19,311.00
--
Net Interest Income
7,036.00
-729.00
-7,906.00
-16,182.00
-16,832.00
--
EBIT
773,891.00
637,590.00
573,917.00
747,544.00
458,662.00
--
EBITDA
798,187.00
674,648.00
573,917.00
747,544.00
458,662.00
--
Reconciled Cost of Revenue
512,835.00
484,522.00
502,029.00
720,936.00
539,369.00
--
Reconciled Depreciation
24,296.00
37,058.00
35,947.00
34,963.00
27,961.00
--
Net Income from Continuing Operation Net Minority Interest
534,217.00
434,567.00
406,461.00
605,457.00
381,690.00
--
Total Unusual Items Excluding Goodwill
-603.00
32,176.00
-36,724.00
362,423.00
265,861.00
--
Total Unusual Items
-603.00
32,176.00
-36,724.00
362,423.00
265,861.00
--
Normalized EBITDA
798,790.00
642,472.00
610,641.00
385,121.00
192,801.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-156.75
8,599.06
-8,707.03
57,644.84
30,666.38
--
12/31/2019 - 7/7/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ANIM.MI Anima Holding SpA
5.24
+0.58%
TIP.MI Tamburi Investment Partners S.p.A.
9.11
+0.22%
AMUN.PA Amundi S.A.
67.65
+0.97%
BAER.SW Julius Bär Gruppe AG
47.08
+1.07%
FARM.MI H-FARM S.p.A.
0.1460
0.00%
SDR.L Schroders plc
340.00
+2.04%
DBAN.DE Deutsche Beteiligungs AG
24.10
+1.47%
GOZDE.IS Gozde Girisim Sermayesi Yatirim Ortakligi A.S.
28.62
+5.45%
CAT-B.ST Catella AB (publ)
29.55
+0.68%
TKO.PA Tikehau Capital
23.70
+2.60%