Unlock stock picks and a broker-level newsfeed that powers Wall Street.
48.29
+0.82
+(1.73%)
At close: 4:00:01 PM EDT
48.08
-0.21
(-0.43%)
After hours: 4:39:01 PM EDT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
22,484,103
23,757,129
26,536,881
24,310,708
19,534,679
Cost of Revenue
19,968,532
20,990,687
23,354,738
21,345,317
17,294,049
Gross Profit
2,515,571
2,766,442
3,182,143
2,965,391
2,240,630
Operating Expense
1,793,270
1,869,525
1,967,305
1,994,847
1,874,831
Operating Income
722,301
896,917
1,214,838
970,544
365,799
Net Non Operating Interest Income Expense
-264,612
-282,867
-250,869
-100,375
-89,473
Other Income Expense
-89,395
18,213
18,907
-36,835
-103,397
Pretax Income
368,294
632,263
982,876
833,334
172,929
Tax Provision
50,585
133,564
212,048
140,955
-20,185
Net Income Common Stockholders
317,709
498,699
770,828
692,379
193,114
Diluted NI Available to Com Stockholders
317,709
498,699
770,828
692,379
193,114
Basic EPS
3.58
5.51
8.37
7.02
1.95
Diluted EPS
3.54
5.43
8.26
6.94
1.93
Basic Average Shares
88,864.50
90,567
92,043
98,662
99,258
Diluted Average Shares
90,024
91,837
93,368
99,819
100,168
Total Operating Income as Reported
651,892
844,367
1,186,800
939,011
281,408
Total Expenses
21,761,802
22,860,212
25,322,043
23,340,164
19,168,880
Net Income from Continuing & Discontinued Operation
317,709
498,699
770,828
692,379
193,114
Normalized Income
378,447.36
471,913.24
763,772.78
718,582.92
254,719.43
Interest Expense
264,612
282,867
250,869
100,375
89,473
Net Interest Income
-264,612
-282,867
-250,869
-100,375
-89,473
EBIT
632,906
915,130
1,233,745
933,709
262,402
EBITDA
768,727
1,055,626
1,376,750
1,088,916
451,101
Reconciled Cost of Revenue
19,968,532
20,990,687
23,354,738
21,345,317
17,294,049
Reconciled Depreciation
135,821
140,496
143,005
155,207
188,699
Net Income from Continuing Operation Net Minority Interest
317,709
498,699
770,828
692,379
193,114
Total Unusual Items Excluding Goodwill
-70,409
33,949
8,999
-31,533
-84,391
Total Unusual Items
-70,409
33,949
8,999
-31,533
-84,391
Normalized EBITDA
839,136
1,021,677
1,367,751
1,120,449
535,492
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,670.64
7,163.24
1,943.78
-5,329.08
-22,785.57
6/30/2021 - 5/3/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade