At close: December 13 at 4:00:02 PM EST
After hours: December 13 at 4:39:22 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
23,025,633.00
23,757,129.00
26,536,881.00
24,310,708.00
19,534,679.00
Cost of Revenue
20,399,930.00
20,990,687.00
23,354,738.00
21,345,317.00
17,294,049.00
Gross Profit
2,625,703.00
2,766,442.00
3,182,143.00
2,965,391.00
2,240,630.00
Operating Expense
1,821,030.00
1,869,525.00
1,967,305.00
1,994,847.00
1,874,831.00
Operating Income
804,673.00
896,917.00
1,214,838.00
970,544.00
365,799.00
Net Non Operating Interest Income Expense
-276,515.00
-282,867.00
-250,869.00
-100,375.00
-89,473.00
Other Income Expense
-96,589.00
18,213.00
18,907.00
-36,835.00
-103,397.00
Pretax Income
431,569.00
632,263.00
982,876.00
833,334.00
172,929.00
Tax Provision
83,182.00
133,564.00
212,048.00
140,955.00
-20,185.00
Net Income Common Stockholders
348,387.00
498,699.00
770,828.00
692,379.00
193,114.00
Diluted NI Available to Com Stockholders
348,387.00
498,699.00
770,828.00
692,379.00
193,114.00
Basic EPS
3.89
5.51
8.37
7.02
1.95
Diluted EPS
3.84
5.43
8.26
6.94
1.93
Basic Average Shares
89,716.25
90,567.00
92,043.00
98,662.00
99,258.00
Diluted Average Shares
90,890.50
91,837.00
93,368.00
99,819.00
100,168.00
Total Operating Income as Reported
732,823.00
844,367.00
1,186,800.00
939,011.00
281,408.00
Total Expenses
22,220,960.00
22,860,212.00
25,322,043.00
23,340,164.00
19,168,880.00
Net Income from Continuing & Discontinued Operation
348,387.00
498,699.00
770,828.00
692,379.00
193,114.00
Normalized Income
406,388.40
471,913.24
763,772.78
718,582.92
254,719.43
Interest Expense
276,515.00
282,867.00
250,869.00
100,375.00
89,473.00
Net Interest Income
-276,515.00
-282,867.00
-250,869.00
-100,375.00
-89,473.00
EBIT
708,084.00
915,130.00
1,233,745.00
933,709.00
262,402.00
EBITDA
847,601.00
1,055,626.00
1,376,750.00
1,088,916.00
451,101.00
Reconciled Cost of Revenue
20,399,930.00
20,990,687.00
23,354,738.00
21,345,317.00
17,294,049.00
Reconciled Depreciation
139,517.00
140,496.00
143,005.00
155,207.00
188,699.00
Net Income from Continuing Operation Net Minority Interest
348,387.00
498,699.00
770,828.00
692,379.00
193,114.00
Total Unusual Items Excluding Goodwill
-71,850.00
33,949.00
8,999.00
-31,533.00
-84,391.00
Total Unusual Items
-71,850.00
33,949.00
8,999.00
-31,533.00
-84,391.00
Normalized EBITDA
919,451.00
1,021,677.00
1,367,751.00
1,120,449.00
535,492.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-13,848.60
7,163.24
1,943.78
-5,329.08
-22,785.57
6/30/2021 - 5/3/1973
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ARW Arrow Electronics, Inc.
120.30
-1.41%
NSIT Insight Enterprises, Inc.
158.94
-2.48%
CNXN PC Connection, Inc.
72.30
-1.79%
SNX TD SYNNEX Corporation
123.24
-1.01%
SCSC ScanSource, Inc.
52.53
-0.06%
0400.HK INGDAN
1.280
-2.29%
CLMB Climb Global Solutions, Inc.
127.11
-3.34%
6192.TW Lumax International Corp., Ltd.
109.50
+0.46%
3010.TW Wah Lee Industrial Corporation
128.50
+1.58%