7.00
-0.06
(-0.89%)
As of January 29 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
357,627.00
352,310.00
254,540.00
210,677.00
205,716.00
Cost of Revenue
129,483.00
136,283.00
130,598.00
129,211.00
118,444.00
Gross Profit
228,144.00
216,027.00
123,942.00
81,466.00
87,272.00
Operating Expense
35,954.00
33,410.00
33,341.00
34,245.00
33,789.00
Operating Income
192,190.00
182,617.00
90,601.00
47,221.00
53,483.00
Net Non Operating Interest Income Expense
-20,424.00
-20,492.00
-20,318.00
-14,749.00
-22,277.00
Pretax Income
294,896.00
163,835.00
89,277.00
32,607.00
70,991.00
Tax Provision
185.00
258.00
285.00
498.00
85.00
Net Income Common Stockholders
294,411.00
163,577.00
88,992.00
32,109.00
70,906.00
Diluted NI Available to Com Stockholders
294,411.00
163,577.00
88,992.00
32,109.00
70,906.00
Basic EPS
3.85
2.14
1.16
0.44
1.11
Diluted EPS
3.81
2.12
1.16
0.44
1.11
Basic Average Shares
76,483.81
76,593.00
76,593.00
73,130.00
63,694.00
Diluted Average Shares
77,314.40
77,043.00
76,904.00
73,218.00
63,829.00
Total Operating Income as Reported
313,130.00
182,617.00
109,249.00
47,220.00
93,045.00
Total Expenses
165,437.00
169,693.00
163,939.00
163,456.00
152,233.00
Net Income from Continuing & Discontinued Operation
294,411.00
163,577.00
88,992.00
32,109.00
70,906.00
Normalized Income
171,897.91
161,929.60
69,758.60
32,109.00
31,391.37
Interest Income
8,901.00
5,175.00
1,692.00
1,859.00
26.00
Interest Expense
27,187.00
23,529.00
16,985.00
14,970.00
20,603.00
Net Interest Income
-20,424.00
-20,492.00
-20,318.00
-14,749.00
-22,277.00
EBIT
322,083.00
187,364.00
106,262.00
47,577.00
91,594.00
EBITDA
358,257.00
231,298.00
151,282.00
94,786.00
133,299.00
Reconciled Cost of Revenue
129,483.00
136,283.00
130,598.00
129,211.00
118,444.00
Reconciled Depreciation
36,174.00
43,934.00
45,020.00
47,209.00
41,705.00
Net Income from Continuing Operation Net Minority Interest
294,411.00
163,577.00
88,992.00
32,109.00
70,906.00
Total Unusual Items Excluding Goodwill
122,590.00
1,650.00
19,295.00
--
39,562.00
Total Unusual Items
122,590.00
1,650.00
19,295.00
--
39,562.00
Normalized EBITDA
235,667.00
229,648.00
131,987.00
94,786.00
93,737.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
76.91
2.60
61.60
--
47.37
12/31/2020 - 6/9/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NGL-PB NGL Energy Partners LP
23.99
+0.11%
0DA.F Dorian LPG Ltd.
23.52
+2.17%
TPZEF Topaz Energy Corp.
17.83
-0.50%
CLCO Cool Company Ltd.
8.64
-0.46%
FRO.OL Frontline plc
195.55
+2.57%
MPLXP MPLX LP
33.38
0.00%
GBNXF Gibson Energy Inc.
17.23
0.00%
1EX.SG Exmar NV
11.34
-0.70%
ALNG.OL Awilco LNG ASA
4.2300
-0.82%
DLNG-PB Dynagas LNG Partners LP
26.03
+0.80%