0.1650
+0.0100
+(6.45%)
At close: January 10 at 1:56:05 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
731.0000
5,884.0000
9,667.0000
10,768.0000
Cost of Revenue
--
406.0000
5,410.0000
14,358.0000
11,277.0000
Gross Profit
--
325.0000
474.0000
-4,691.0000
-509.0000
Operating Expense
7,095.0000
6,639.0000
13,945.0000
6,544.0000
6,747.0000
Operating Income
-7,501.0000
-6,314.0000
-13,471.0000
-11,235.0000
-7,256.0000
Net Non Operating Interest Income Expense
14.0000
-5.0000
-8.0000
3.0000
35.0000
Other Income Expense
5,827.0000
4,313.0000
2,092.0000
2,476.0000
1,125.0000
Pretax Income
-1,660.0000
-2,006.0000
-11,387.0000
-8,756.0000
-6,096.0000
Tax Provision
--
--
--
5.0000
5.0000
Net Income Common Stockholders
-1,660.0000
-2,006.0000
-11,387.0000
-8,761.0000
-6,101.0000
Diluted NI Available to Com Stockholders
-1,660.0000
-2,006.0000
-11,387.0000
-8,761.0000
-6,101.0000
Basic EPS
-0.03
-0.03
-0.17
-0.19
-0.15
Diluted EPS
-0.03
-0.03
-0.17
-0.19
-0.15
Basic Average Shares
120,182.5050
70,122.5950
68,216.1550
46,971.6060
42,007.2420
Diluted Average Shares
120,182.5050
70,122.5950
68,216.1550
46,971.6060
42,007.2420
Total Operating Income as Reported
-7,319.0000
-6,135.0000
-13,291.0000
-11,087.0000
-7,076.0000
Total Expenses
7,501.0000
7,045.0000
19,355.0000
20,902.0000
18,024.0000
Interest Income
--
--
--
3.0000
35.0000
Interest Expense
--
5.0000
8.0000
--
--
Net Interest Income
14.0000
-5.0000
-8.0000
3.0000
35.0000
Net Income from Continuing & Discontinued Operation
-1,660.0000
-2,006.0000
-11,387.0000
-8,761.0000
-6,101.0000
Normalized Income
-2,527.0000
-2,493.0000
-11,296.0000
-8,878.6000
-6,102.4700
EBIT
-3,188.0000
-2,001.0000
-11,379.0000
-11,235.0000
-7,256.0000
EBITDA
-2,869.0000
-1,595.0000
-10,559.0000
-10,053.0000
-4,524.0000
Reconciled Cost of Revenue
--
406.0000
5,410.0000
14,358.0000
11,277.0000
Reconciled Depreciation
319.0000
406.0000
820.0000
1,182.0000
2,732.0000
Net Income from Continuing Operation Net Minority Interest
-1,660.0000
-2,006.0000
-11,387.0000
-8,761.0000
-6,101.0000
Total Unusual Items Excluding Goodwill
867.0000
487.0000
-91.0000
160.0000
2.0000
Total Unusual Items
867.0000
487.0000
-91.0000
160.0000
2.0000
Normalized EBITDA
-3,736.0000
-2,082.0000
-10,468.0000
-10,213.0000
-4,526.0000
Tax Rate for Calcs
--
--
--
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
42.4000
0.5300
12/31/2020 - 7/25/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SGN.V Scorpio Gold Corporation
0.0950
0.00%
RXL.AX Rox Resources Limited
0.2350
-2.08%
WVM.V West Vault Mining Inc.
0.9600
-8.57%
BRAU.V Big Ridge Gold Corp.
0.0950
-5.00%
CBR.V Cabral Gold Inc.
0.2400
+9.09%
MAE.V Maritime Resources Corp.
0.0750
0.00%
WHN.V Westhaven Gold Corp.
0.0950
0.00%
GAL.V Galantas Gold Corporation
0.0550
-8.33%
NFLD.CN Exploits Discovery Corp.
0.0500
0.00%
WGO.V White Gold Corp.
0.2050
-4.65%