Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
240.65
-3.25
(-1.33%)
At close: March 7 at 8:12:19 AM GMT+1
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
6,131,000
6,131,000
--
5,005,000
4,386,000
Cost of Revenue
578,000
578,000
--
480,000
418,000
Gross Profit
5,553,000
5,553,000
--
4,525,000
3,968,000
Operating Expense
4,184,000
4,184,000
--
3,536,000
3,350,000
Operating Income
1,369,000
1,369,000
--
989,000
618,000
Net Non Operating Interest Income Expense
34,000
34,000
--
-71,000
-65,000
Other Income Expense
-19,000
-19,000
--
28,000
12,000
Pretax Income
1,384,000
1,384,000
--
946,000
565,000
Tax Provision
272,000
272,000
--
123,000
68,000
Net Income Common Stockholders
1,112,000
1,112,000
--
823,000
497,000
Diluted NI Available to Com Stockholders
1,112,000
1,112,000
--
823,000
497,000
Basic EPS
5.07
5.17
4.23
3.81
2.26
Diluted EPS
5.03
5.12
4.19
3.78
2.24
Basic Average Shares
214,750
215,000
214,000
216,000
219,700
Diluted Average Shares
216,750
217,000
216,000
218,000
222,000
Total Operating Income as Reported
1,354,000
1,354,000
--
989,000
618,000
Total Expenses
4,762,000
4,762,000
--
4,016,000
3,768,000
Net Income from Continuing & Discontinued Operation
1,112,000
1,112,000
--
823,000
497,000
Normalized Income
1,127,265.90
1,127,265.90
--
809,080.34
493,481.42
Interest Income
34,000
34,000
26,000
--
--
Interest Expense
--
--
--
71,000
65,000
Net Interest Income
34,000
34,000
--
-71,000
-65,000
EBIT
1,369,000
1,369,000
--
1,017,000
618,000
EBITDA
1,549,000
1,549,000
--
1,167,000
766,000
Reconciled Cost of Revenue
447,000
447,000
--
370,000
310,000
Reconciled Depreciation
180,000
180,000
--
150,000
148,000
Net Income from Continuing Operation Net Minority Interest
1,112,000
1,112,000
--
823,000
497,000
Total Unusual Items Excluding Goodwill
-19,000
-19,000
--
16,000
4,000
Total Unusual Items
-19,000
-19,000
--
16,000
4,000
Normalized EBITDA
1,568,000
1,568,000
--
1,151,000
762,000
Tax Rate for Calcs
0
0
--
0
0
Tax Effect of Unusual Items
-3,734.10
-3,734.10
--
2,080.34
481.42
1/31/2022 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade