As of 2:16:05 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,822,000.00
4,783,700.00
4,663,200.00
3,066,800.00
2,902,700.00
Cost of Revenue
4,530,200.00
3,722,200.00
3,694,600.00
2,404,100.00
2,392,000.00
Gross Profit
1,291,800.00
1,061,500.00
968,600.00
662,700.00
510,700.00
Operating Expense
819,400.00
665,300.00
617,000.00
800,000.00
650,000.00
Operating Income
472,400.00
396,200.00
351,600.00
-137,300.00
-139,300.00
Net Non Operating Interest Income Expense
-96,600.00
-123,600.00
-159,200.00
-77,600.00
-6,400.00
Pretax Income
210,300.00
107,100.00
57,800.00
-329,000.00
-134,400.00
Tax Provision
63,500.00
36,400.00
26,500.00
-74,200.00
-30,000.00
Net Income Common Stockholders
171,200.00
89,800.00
40,000.00
-249,400.00
-81,800.00
Diluted NI Available to Com Stockholders
171,200.00
89,800.00
40,000.00
-249,400.00
-81,800.00
Basic EPS
6.41
3.39
1.82
-11.37
-3.73
Diluted EPS
6.41
3.39
1.82
-11.37
-3.73
Basic Average Shares
27,751.28
26,461.63
22,028.07
21,943.20
21,943.20
Diluted Average Shares
27,751.28
26,461.63
22,028.07
21,943.20
21,943.20
Rent Expense Supplemental
--
7,100.00
4,200.00
3,900.00
1,300.00
Total Expenses
5,349,600.00
4,387,500.00
4,311,600.00
3,204,100.00
3,042,000.00
Net Income from Continuing & Discontinued Operation
171,200.00
89,800.00
40,000.00
-249,400.00
-81,800.00
Normalized Income
286,378.32
199,711.76
136,530.00
-160,955.74
-86,616.07
Interest Income
15,200.00
8,800.00
5,600.00
5,300.00
2,400.00
Interest Expense
90,700.00
111,300.00
136,300.00
72,500.00
6,500.00
Net Interest Income
-96,600.00
-123,600.00
-159,200.00
-77,600.00
-6,400.00
EBIT
301,000.00
218,400.00
194,100.00
-256,500.00
-127,900.00
EBITDA
481,400.00
399,200.00
349,100.00
-160,300.00
-62,300.00
Reconciled Cost of Revenue
4,530,200.00
3,722,200.00
3,694,600.00
2,404,100.00
2,392,000.00
Reconciled Depreciation
180,400.00
180,800.00
155,000.00
96,200.00
65,600.00
Net Income from Continuing Operation Net Minority Interest
171,200.00
89,800.00
40,000.00
-249,400.00
-81,800.00
Total Unusual Items Excluding Goodwill
-165,000.00
-166,500.00
-137,900.00
-114,200.00
6,200.00
Total Unusual Items
-165,000.00
-166,500.00
-137,900.00
-114,200.00
6,200.00
Normalized EBITDA
646,400.00
565,700.00
487,000.00
-46,100.00
-68,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-49,821.68
-56,588.24
-41,370.00
-25,755.74
1,383.93
3/31/2021 - 6/26/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MZA.BE Mazda Motor Corp
6.76
+0.93%
BAJAJ-AUTO.BO Bajaj Auto Limited
8,674.90
-1.52%
TL0.BE Tesla Inc
379.70
-1.04%
SMLISUZU.NS SML Isuzu Limited
1,388.95
+0.00%
OLAELEC.NS OLA ELECTRIC MOBILITY LTD
78.07
-1.38%
TATAMOTORS.NS Tata Motors Limited
794.45
+0.15%
M&M.NS Mahindra & Mahindra Limited
3,090.50
-0.59%
EICHERMOT.NS Eicher Motors Limited
5,166.05
-0.22%
BYDDY BYD Company Limited
66.73
-0.06%
TSLA Tesla, Inc.
394.36
-4.06%