At close: December 20 at 4:00:01 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,850,569.00
3,032,883.00
2,577,384.00
2,182,717.00
1,430,052.00
Cost of Revenue
2,029,288.00
2,177,379.00
1,851,574.00
1,570,287.00
1,045,795.00
Gross Profit
821,281.00
855,504.00
725,810.00
612,430.00
384,257.00
Operating Expense
538,337.00
517,323.00
475,834.00
419,870.00
250,293.00
Operating Income
282,944.00
338,181.00
249,976.00
192,560.00
133,964.00
Net Non Operating Interest Income Expense
-79,348.00
-68,704.00
-62,718.00
-32,200.00
-40,152.00
Other Income Expense
--
-22,790.00
-27,487.00
-5,949.00
-14,355.00
Pretax Income
163,731.00
246,687.00
159,771.00
154,411.00
79,457.00
Tax Provision
33,609.00
52,506.00
32,070.00
33,019.00
15,354.00
Net Income Common Stockholders
129,902.00
193,735.00
127,433.00
122,101.00
64,092.00
Diluted NI Available to Com Stockholders
129,902.00
193,735.00
127,433.00
122,101.00
64,092.00
Basic EPS
1.31
1.98
1.39
1.32
0.70
Diluted EPS
1.31
1.97
1.38
1.32
0.69
Basic Average Shares
98,464.30
97,761.73
91,835.74
92,206.29
92,199.72
Diluted Average Shares
99,197.92
98,575.32
92,241.97
92,627.45
92,367.24
Total Operating Income as Reported
243,079.00
315,391.00
222,489.00
186,611.00
119,609.00
Total Expenses
2,567,625.00
2,694,702.00
2,327,408.00
1,990,157.00
1,296,088.00
Net Income from Continuing & Discontinued Operation
129,902.00
193,735.00
127,433.00
122,101.00
64,092.00
Normalized Income
161,583.93
211,739.10
149,422.60
126,800.71
75,673.09
Interest Income
2,077.00
1,979.00
1,961.00
508.00
1,621.00
Interest Expense
81,425.00
70,683.00
64,679.00
32,708.00
41,773.00
Net Interest Income
-79,348.00
-68,704.00
-62,718.00
-32,200.00
-40,152.00
EBIT
245,156.00
317,370.00
224,450.00
187,119.00
121,230.00
EBITDA
393,368.00
458,544.00
349,939.00
302,540.00
192,148.00
Reconciled Cost of Revenue
2,029,288.00
2,121,885.00
1,808,146.00
1,534,156.00
1,045,795.00
Reconciled Depreciation
148,212.00
141,174.00
125,489.00
115,421.00
70,918.00
Net Income from Continuing Operation Net Minority Interest
129,902.00
193,735.00
127,433.00
122,101.00
64,092.00
Total Unusual Items Excluding Goodwill
-39,865.00
-22,790.00
-27,487.00
-5,949.00
-14,355.00
Total Unusual Items
-39,865.00
-22,790.00
-27,487.00
-5,949.00
-14,355.00
Normalized EBITDA
433,233.00
481,334.00
377,426.00
308,489.00
206,503.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-8,183.07
-4,785.90
-5,497.40
-1,249.29
-2,773.91
3/31/2021 - 3/20/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SIS.TO Savaria Corporation
20.17
+1.56%
MWA Mueller Water Products, Inc.
22.94
+0.31%
VLN.TO Velan Inc.
10.45
+0.97%
SBGSY Schneider Electric S.E.
49.86
+0.18%
BLDP.TO Ballard Power Systems Inc.
2.3400
+8.33%
ENW.V EnWave Corporation
0.2300
0.00%
IR Ingersoll Rand Inc.
92.28
+1.12%
CR Crane Company
152.80
+0.18%
002009.SZ Miracle Automation Engineering Co.Ltd
15.64
+9.99%
JBT.MU John Bean Technologies Corp
117.00
0.00%