139.56
-2.13
(-1.50%)
At close: 4:00:02 PM EST
139.90
+0.34
+(0.24%)
After hours: 5:39:52 PM EST
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
4,165,187.00
4,165,187.00
4,275,357.00
4,201,662.00
3,407,490.00
Cost of Revenue
1,752,830.00
1,752,830.00
2,217,079.00
2,392,817.00
1,711,736.00
Gross Profit
2,412,357.00
2,412,357.00
2,058,278.00
1,808,845.00
1,695,754.00
Operating Expense
1,056,995.00
1,056,995.00
991,131.00
887,863.00
790,756.00
Operating Income
1,355,362.00
1,355,362.00
1,067,147.00
920,982.00
904,998.00
Net Non Operating Interest Income Expense
-167,745.00
-167,745.00
-130,074.00
-100,030.00
-81,410.00
Other Income Expense
48,159.00
48,159.00
62,568.00
30,956.00
-4,289.00
Pretax Income
1,235,776.00
1,235,776.00
999,641.00
851,908.00
819,299.00
Tax Provision
192,881.00
192,881.00
113,779.00
77,510.00
153,736.00
Net Income Common Stockholders
1,042,342.00
1,042,342.00
885,320.00
773,890.00
665,098.00
Diluted NI Available to Com Stockholders
1,042,342.00
1,042,342.00
885,320.00
773,890.00
665,098.00
Basic EPS
6.83
6.83
6.10
5.61
5.12
Diluted EPS
6.83
6.83
6.10
5.60
5.12
Basic Average Shares
152,508.00
152,508.00
145,121.00
137,830.00
129,779.00
Diluted Average Shares
152,666.00
152,666.00
145,166.00
138,096.00
129,834.00
Total Operating Income as Reported
1,355,362.00
1,355,362.00
1,067,147.00
920,982.00
904,998.00
Total Expenses
2,809,825.00
2,809,825.00
3,208,210.00
3,280,680.00
2,502,492.00
Interest Income
22,887.00
22,887.00
7,207.00
2,781.00
2,144.00
Interest Expense
190,632.00
190,632.00
137,281.00
102,811.00
83,554.00
Net Interest Income
-167,745.00
-167,745.00
-130,074.00
-100,030.00
-81,410.00
Net Income from Continuing & Discontinued Operation
1,042,895.00
1,042,895.00
885,862.00
774,398.00
665,563.00
Normalized Income
990,744.17
990,744.17
827,883.66
740,066.28
639,669.13
EBIT
1,426,408.00
1,426,408.00
1,136,922.00
954,719.00
902,853.00
EBITDA
2,096,380.00
2,096,380.00
1,741,249.00
1,490,374.00
1,380,830.00
Reconciled Cost of Revenue
1,752,830.00
1,752,830.00
2,217,079.00
2,392,817.00
1,711,736.00
Reconciled Depreciation
669,972.00
669,972.00
604,327.00
535,655.00
477,977.00
Net Income from Continuing Operation Net Minority Interest
1,042,895.00
1,042,895.00
885,862.00
774,398.00
665,563.00
Total Unusual Items Excluding Goodwill
61,796.00
61,796.00
65,425.00
37,768.00
31,889.00
Total Unusual Items
61,796.00
61,796.00
65,425.00
37,768.00
31,889.00
Normalized EBITDA
2,034,584.00
2,034,584.00
1,675,824.00
1,452,606.00
1,348,941.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
9,645.17
9,645.17
7,446.66
3,436.28
5,995.13
9/30/2021 - 12/28/1983
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NJR New Jersey Resources Corporation
46.69
+0.15%
BKH Black Hills Corporation
57.31
-0.37%
SR Spire Inc.
69.39
-0.16%
NI NiSource Inc.
37.60
-0.48%
OGS ONE Gas, Inc.
69.34
-1.18%
UGI UGI Corporation
30.52
+0.96%
SWX Southwest Gas Holdings, Inc.
71.10
-1.51%
CPK Chesapeake Utilities Corporation
120.88
+0.01%
NWN Northwest Natural Holding Company
39.75
-0.28%
BIPC Brookfield Infrastructure Corporation
42.27
+2.25%