Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
55.66
-2.16
(-3.74%)
At close: 9:48:26 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,253,400
4,173,700
3,836,000
2,799,800
2,982,100
Cost of Revenue
3,398,100
3,371,100
3,121,800
2,466,600
2,689,300
Gross Profit
855,300
802,600
714,200
333,200
292,800
Operating Expense
345,600
328,100
297,500
226,900
196,700
Operating Income
509,700
474,500
416,700
106,300
96,100
Net Non Operating Interest Income Expense
-110,800
-92,800
-87,400
-96,900
-94,400
Other Income Expense
-79,700
-86,500
25,300
224,000
-1,483,600
Pretax Income
319,200
295,200
354,600
233,400
-1,481,900
Tax Provision
-70,600
-128,200
15,500
26,800
77,700
Net Income Common Stockholders
376,400
410,800
323,500
184,600
-1,572,600
Average Dilution Earnings
8,700
10,600
13,500
16,200
--
Diluted NI Available to Com Stockholders
385,100
421,400
337,000
200,800
-1,572,600
Basic EPS
2.97
3.21
1.03
-0.30
-12.43
Diluted EPS
2.60
2.81
0.96
-0.30
-12.43
Basic Average Shares
126,675
128,100
127,500
127,100
126,500
Diluted Average Shares
147,600
150,000
151,200
127,100
126,500
Total Operating Income as Reported
508,300
466,400
316,100
117,600
-1,302,700
Total Expenses
3,743,700
3,699,200
3,419,300
2,693,500
2,886,000
Interest Income
--
13,000
4,700
700
1,700
Interest Expense
123,800
105,800
92,100
97,600
96,100
Net Interest Income
-110,800
-92,800
-87,400
-96,900
-94,400
Net Income from Continuing & Discontinued Operation
376,400
410,800
323,500
184,600
-1,572,600
Normalized Income
374,583
416,962
445,904.96
217,794.09
-539,285
EBIT
443,000
401,000
446,700
331,000
-1,385,800
EBITDA
594,900
547,100
589,600
474,900
-1,242,500
Reconciled Cost of Revenue
3,398,100
3,371,100
3,121,800
2,466,600
2,689,300
Reconciled Depreciation
151,900
146,100
142,900
143,900
143,300
Net Income from Continuing Operation Net Minority Interest
376,400
410,800
323,500
184,600
-1,572,600
Total Unusual Items Excluding Goodwill
2,300
-7,800
-128,000
-37,500
-1,415,500
Total Unusual Items
2,300
-7,800
-128,000
-37,500
-1,415,500
Normalized EBITDA
592,600
554,900
717,600
512,400
173,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
483
-1,638
-5,595.04
-4,305.91
-382,185
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
300953.SZ Ningbo Zhenyu Technology Co., Ltd.
141.69
+0.95%
300956.SZ Anhui Shiny Electronic Technology Company Limited
22.42
-0.04%
8133.HK Jisheng Group Holdings Limited
0.370
0.00%
NDA.DE Aurubis AG
83.60
-3.02%
WOR Worthington Enterprises, Inc.
42.42
-2.51%
SGBX Safe & Green Holdings Corp.
0.6262
-3.66%
ESAB ESAB Corporation
120.15
+0.03%
DRX.TO ADF Group Inc.
7.78
-3.95%
4569.TW Sixxon Tech. Co., Ltd.
186.50
-0.53%
CMPO CompoSecure, Inc.
16.11
-4.73%