485.00
0.00
(0.00%)
At close: April 9 at 1:45:58 PM CST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,418
4,418
--
13,825
12,405
Cost of Revenue
--
--
--
6,714
7,563
Gross Profit
4,418
4,418
--
7,111
4,842
Operating Expense
247,180
247,180
222,367
152,875
91,588
Operating Income
-242,762
-242,762
-222,367
-145,764
-86,746
Net Non Operating Interest Income Expense
-4,517
-4,517
2,675
2,633
--
Other Income Expense
-277,723
-277,723
-1,304
40,635
13,816
Pretax Income
-525,002
-525,002
-220,996
-102,496
-72,930
Tax Provision
1,328
1,328
1,681
617
331
Net Income Common Stockholders
-300,083
-300,083
-87,561
-31,640
-18,973
Diluted NI Available to Com Stockholders
-300,083
-300,083
-87,561
-31,640
-18,973
Basic EPS
-1.94
--
-1.07
-0.58
-0.59
Diluted EPS
-1.94
--
-1.07
-0.58
-0.59
Basic Average Shares
154,501.34
--
81,824.12
54,437.07
51,730.90
Diluted Average Shares
154,501.34
--
81,824.12
54,437.07
51,730.90
Total Expenses
247,180
247,180
222,367
159,589
99,151
Net Income from Continuing & Discontinued Operation
-300,083
-300,083
-87,561
-31,640
-18,973
Normalized Income
-79,206.90
-79,206.90
-96,457.14
-50,562.86
-34,739
Interest Income
14,164
14,164
2,675
2,633
--
Interest Expense
18,681
18,681
--
--
--
Net Interest Income
-4,517
-4,517
2,675
2,633
--
EBIT
-506,321
-506,321
-222,367
-145,764
-86,746
EBITDA
-442,981
-442,981
-167,898
-141,053
-83,833
Reconciled Cost of Revenue
--
--
--
6,714
7,563
Reconciled Depreciation
63,340
63,340
54,469
4,711
2,913
Net Income from Continuing Operation Net Minority Interest
-300,083
-300,083
-87,561
-31,640
-18,973
Total Unusual Items Excluding Goodwill
-279,590
-279,590
8,986
19,114
15,766
Total Unusual Items
-279,590
-279,590
8,986
19,114
15,766
Normalized EBITDA
-163,391
-163,391
-176,884
-160,167
-99,599
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
-58,713.90
-58,713.90
89.86
191.14
--
12/31/2021 - 8/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade