At close: December 13 at 4:00:02 PM EST
After hours: December 13 at 4:01:50 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,283,300.00
1,338,200.00
1,274,500.00
1,095,500.00
1,024,400.00
Cost of Revenue
969,200.00
1,007,400.00
1,010,400.00
846,000.00
786,800.00
Gross Profit
314,100.00
330,800.00
264,100.00
249,500.00
237,600.00
Operating Expense
277,800.00
276,400.00
247,600.00
227,100.00
189,000.00
Operating Income
36,300.00
54,400.00
16,500.00
22,400.00
48,600.00
Net Non Operating Interest Income Expense
-8,800.00
-6,800.00
-1,500.00
-600.00
100.00
Other Income Expense
-27,500.00
-4,800.00
-10,600.00
-8,000.00
-4,200.00
Pretax Income
--
42,800.00
4,400.00
13,800.00
44,500.00
Tax Provision
2,000.00
9,100.00
5,000.00
-2,100.00
-1,500.00
Net Income Common Stockholders
-1,900.00
33,500.00
-100.00
15,800.00
46,000.00
Diluted NI Available to Com Stockholders
-1,900.00
33,500.00
-100.00
15,800.00
46,000.00
Basic EPS
-0.09
1.47
-0.00
0.78
2.08
Diluted EPS
-0.09
1.47
-0.00
0.78
2.05
Basic Average Shares
22,781.84
22,719.90
22,791.00
22,727.00
22,586.00
Diluted Average Shares
22,793.12
22,781.37
22,791.00
22,949.00
22,878.00
Total Operating Income as Reported
7,300.00
48,600.00
7,500.00
19,900.00
40,500.00
Total Expenses
1,247,000.00
1,283,800.00
1,258,000.00
1,073,100.00
975,800.00
Net Income from Continuing & Discontinued Operation
-1,900.00
33,500.00
-100.00
15,800.00
46,000.00
Normalized Income
26,200.00
37,356.30
8,432.00
22,584.00
49,431.00
Interest Income
2,100.00
2,100.00
1,000.00
500.00
800.00
Interest Expense
10,900.00
8,900.00
2,500.00
1,100.00
700.00
Net Interest Income
-8,800.00
-6,800.00
-1,500.00
-600.00
100.00
EBIT
10,900.00
51,700.00
6,900.00
14,900.00
45,200.00
EBITDA
37,000.00
77,300.00
34,800.00
45,100.00
72,100.00
Reconciled Cost of Revenue
969,200.00
1,007,400.00
1,010,400.00
846,000.00
786,800.00
Reconciled Depreciation
26,100.00
25,600.00
27,900.00
30,200.00
26,900.00
Net Income from Continuing Operation Net Minority Interest
-1,900.00
33,500.00
-100.00
15,800.00
46,000.00
Total Unusual Items Excluding Goodwill
-28,100.00
-4,900.00
-10,800.00
-8,000.00
-4,700.00
Total Unusual Items
-28,100.00
-4,900.00
-10,800.00
-8,000.00
-4,700.00
Normalized EBITDA
65,100.00
82,200.00
45,600.00
53,100.00
76,800.00
Tax Rate for Calcs
--
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
-1,043.70
-2,268.00
-1,216.00
-1,269.00
12/31/2020 - 6/18/1986
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CMCO Columbus McKinnon Corporation
38.90
-0.38%
ALG Alamo Group Inc.
193.10
-0.13%
LNN Lindsay Corporation
130.66
-0.07%
MTW The Manitowoc Company, Inc.
9.91
+0.41%
GENC Gencor Industries, Inc.
21.61
+0.79%
SHYF The Shyft Group, Inc.
12.72
-1.01%
WNC Wabash National Corporation
18.60
-4.42%
TEX Terex Corporation
49.55
-2.15%
OSK Oshkosh Corporation
100.00
-1.43%
VLVLY AB Volvo (publ)
25.49
+0.02%