As of 12:45 PM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
52,026.0000
43,889.0000
44,187.0000
11,228.0000
16,022.0000
--
Cost of Revenue
40,065.0000
36,070.0000
29,125.0000
7,681.0000
15,832.0000
--
Gross Profit
11,961.0000
7,819.0000
15,062.0000
3,547.0000
190.0000
--
Operating Expense
8,249.0000
7,938.0000
6,249.0000
5,258.0000
4,858.0000
--
Operating Income
3,712.0000
-119.0000
8,813.0000
-1,711.0000
-4,668.0000
--
Net Non Operating Interest Income Expense
-105.0000
-48.0000
-352.0000
102.0000
96.0000
--
Other Income Expense
-86.0000
-343.0000
194.0000
-9.0000
-4,318.0000
--
Pretax Income
3,521.0000
-510.0000
7,680.0000
-1,618.0000
-8,890.0000
--
Tax Provision
1,922.0000
-1,052.0000
4,584.0000
439.0000
-1,408.0000
--
Net Income Common Stockholders
1,599.0000
542.0000
3,096.0000
-2,057.0000
-7,651.0000
--
Diluted NI Available to Com Stockholders
1,599.0000
542.0000
3,096.0000
-2,057.0000
-7,651.0000
--
Basic EPS
0.00
0.00
0.03
-0.02
-0.09
--
Diluted EPS
0.00
0.00
0.03
-0.02
-0.09
--
Basic Average Shares
127,735.4140
121,261.6960
114,372.3710
100,161.3570
83,180.0690
--
Diluted Average Shares
132,496.5800
125,346.6740
117,615.8980
100,161.3570
83,180.0690
--
Total Expenses
48,314.0000
44,008.0000
35,374.0000
12,939.0000
20,690.0000
--
Interest Income
339.0000
414.0000
20.0000
178.0000
332.0000
--
Interest Expense
363.0000
381.0000
99.0000
24.0000
25.0000
--
Net Interest Income
-105.0000
-48.0000
-352.0000
102.0000
96.0000
--
Net Income from Continuing & Discontinued Operation
1,599.0000
542.0000
3,096.0000
-2,057.0000
-7,651.0000
--
Normalized Income
1,672.1000
747.8000
2,893.0775
-2,050.3850
-3,847.8857
--
EBIT
3,884.0000
-129.0000
7,779.0000
-1,594.0000
-8,865.0000
--
EBITDA
7,076.0000
2,790.0000
9,965.0000
522.0000
-6,948.0000
--
Reconciled Cost of Revenue
37,013.0000
33,286.0000
27,079.0000
5,705.0000
14,031.0000
--
Reconciled Depreciation
3,192.0000
2,919.0000
2,186.0000
2,116.0000
1,917.0000
--
Net Income from Continuing Operation Net Minority Interest
1,599.0000
542.0000
3,096.0000
-2,057.0000
-7,482.0000
--
Total Unusual Items Excluding Goodwill
-86.0000
-343.0000
275.0000
-9.0000
-4,318.0000
--
Total Unusual Items
-86.0000
-343.0000
275.0000
-9.0000
-4,318.0000
--
Normalized EBITDA
7,162.0000
3,133.0000
9,690.0000
531.0000
-2,630.0000
--
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
0.0002
--
Tax Effect of Unusual Items
-12.9000
-137.2000
72.0775
-2.3850
-683.8857
--
12/31/2019 - 4/16/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DEF.V Defiance Silver Corp.
0.2650
-5.36%
EDR.TO Endeavour Silver Corp.
4.9100
-2.00%
GGD.TO GoGold Resources Inc.
1.2800
-4.48%
SLVR.V Silver Tiger Metals Inc.
0.2350
-6.00%
SIL.TO SilverCrest Metals Inc.
12.94
-1.82%
SSV.V Southern Silver Exploration Corp.
0.2900
0.00%
EQTY.V Equity Metals Corporation
0.2250
0.00%
MTA.V Metalla Royalty & Streaming Ltd.
4.3200
-2.04%
ABRA.V AbraSilver Resource Corp.
2.5700
0.00%
VIPR.V Silver Viper Minerals Corp.
0.0600
0.00%