3.3500
0.0000
(0.00%)
As of January 21 at 7:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
201,934.0000
180,794.0000
163,652.0000
134,911.0000
163,895.0000
Cost of Revenue
55,270.0000
52,740.0000
53,844.0000
40,791.0000
38,559.0000
Gross Profit
146,664.0000
128,054.0000
109,808.0000
94,120.0000
125,336.0000
Operating Expense
84,816.0000
80,549.0000
76,022.0000
58,759.0000
94,448.0000
Operating Income
61,848.0000
47,505.0000
33,786.0000
35,361.0000
30,888.0000
Net Non Operating Interest Income Expense
-15,801.0000
-12,159.0000
-6,117.0000
-1,956.0000
-1,644.0000
Pretax Income
59,535.0000
41,626.0000
37,971.0000
55,263.0000
49,308.0000
Tax Provision
10,681.0000
5,005.0000
6,999.0000
9,937.0000
-9,393.0000
Net Income Common Stockholders
49,007.0000
36,176.0000
32,664.0000
45,326.0000
58,701.0000
Diluted NI Available to Com Stockholders
49,007.0000
36,176.0000
32,664.0000
45,326.0000
58,701.0000
Basic EPS
0.23
0.17
0.15
0.21
0.27
Diluted EPS
0.23
0.17
0.15
0.21
0.27
Basic Average Shares
215,018.8920
216,622.7540
216,709.9970
216,709.9970
216,644.7170
Diluted Average Shares
215,018.8920
216,622.7540
216,709.9970
216,709.9970
216,644.7170
Total Operating Income as Reported
60,333.0000
45,990.0000
31,911.0000
33,838.0000
29,151.0000
Total Expenses
140,086.0000
133,289.0000
129,866.0000
99,550.0000
133,007.0000
Net Income from Continuing & Discontinued Operation
49,007.0000
36,176.0000
32,664.0000
45,326.0000
58,701.0000
Normalized Income
50,251.0189
37,454.0800
32,727.1840
46,574.8600
60,023.4000
Interest Income
802.0000
1,792.0000
81.0000
36.0000
68.0000
Interest Expense
13,533.0000
11,112.0000
5,130.0000
1,575.0000
1,543.0000
Net Interest Income
-15,801.0000
-12,159.0000
-6,117.0000
-1,956.0000
-1,644.0000
EBIT
73,068.0000
52,738.0000
43,101.0000
56,838.0000
50,851.0000
EBITDA
123,579.0000
100,970.0000
89,076.0000
89,347.0000
84,933.0000
Reconciled Cost of Revenue
55,270.0000
52,740.0000
53,844.0000
40,791.0000
38,559.0000
Reconciled Depreciation
50,511.0000
48,232.0000
45,975.0000
32,509.0000
32,509.0000
Net Income from Continuing Operation Net Minority Interest
49,007.0000
36,120.0000
31,198.0000
45,326.0000
58,701.0000
Total Unusual Items Excluding Goodwill
-1,516.0000
-1,516.0000
-1,874.0000
-1,523.0000
-1,740.0000
Total Unusual Items
-1,516.0000
-1,516.0000
-1,874.0000
-1,523.0000
-1,740.0000
Normalized EBITDA
125,095.0000
102,486.0000
90,950.0000
90,870.0000
86,673.0000
Tax Rate for Calcs
0.0002
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-271.9811
-181.9200
-344.8160
-274.1400
-417.6000
12/31/2020 - 4/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade