0.3460
-0.0140
(-3.89%)
At close: January 10 at 4:35:11 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,538.9150
10,538.9150
9,529.9500
5,878.0000
4,367.0000
Cost of Revenue
10,400.9090
10,400.9090
7,884.7340
4,101.0000
4,128.0000
Gross Profit
138.0060
138.0060
1,645.2160
1,777.0000
239.0000
Operating Expense
--
--
-18.8800
408.0000
229.0000
Operating Income
138.0060
138.0060
1,664.0960
1,369.0000
10.0000
Net Non Operating Interest Income Expense
-83.7660
-83.7660
-40.3030
-24.0000
-17.0000
Pretax Income
43.0820
43.0820
1,582.1330
1,309.0000
10.0000
Tax Provision
38.2970
38.2970
457.5060
377.0000
2.0000
Net Income Common Stockholders
20.9490
20.9490
1,137.8080
917.0000
8.0000
Diluted NI Available to Com Stockholders
20.9490
20.9490
1,137.8080
917.0000
8.0000
Basic EPS
0.00
--
0.03
0.03
0.00
Diluted EPS
0.00
--
0.03
0.03
0.00
Basic Average Shares
35,363.3330
--
35,363.3330
35,363.3330
35,363.3330
Diluted Average Shares
35,363.3330
--
35,363.3330
35,363.3330
35,363.3330
Rent Expense Supplemental
675.0000
--
--
251.0000
225.0000
Total Expenses
10,400.9090
10,400.9090
7,865.8540
4,509.0000
4,357.0000
Net Income from Continuing & Discontinued Operation
20.9490
20.9490
1,137.8080
917.0000
8.0000
Normalized Income
20.9490
20.9490
1,137.8080
945.4798
9.6000
Interest Income
0.2680
0.2680
0.2010
--
--
Interest Expense
84.0340
84.0340
40.5040
24.0000
17.0000
Net Interest Income
-83.7660
-83.7660
-40.3030
-24.0000
-17.0000
EBIT
127.1160
127.1160
1,622.6370
1,333.0000
27.0000
EBITDA
518.0090
518.0090
1,783.3310
1,400.0000
42.0000
Reconciled Cost of Revenue
10,400.9090
10,400.9090
7,884.7340
4,101.0000
4,128.0000
Reconciled Depreciation
390.8930
390.8930
160.6940
29.0000
15.0000
Net Income from Continuing Operation Net Minority Interest
20.9490
20.9490
1,137.8080
917.0000
8.0000
Total Unusual Items Excluding Goodwill
--
--
--
-40.0000
-2.0000
Total Unusual Items
--
--
--
-40.0000
-2.0000
Normalized EBITDA
518.0090
518.0090
1,783.3310
1,440.0000
44.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
--
--
--
-11.5202
-0.4000
12/31/2020 - 1/31/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade