43.50
0.00
(0.00%)
At close: April 15 at 4:18:31 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,500
23,500
21,781
18,237
15,026
Cost of Revenue
8,499
8,499
7,936
7,026
6,222
Gross Profit
15,001
15,001
13,845
11,211
8,804
Operating Expense
17,139
17,139
15,378
13,740
9,917
Operating Income
-2,138
-2,138
-1,533
-2,529
-1,113
Net Non Operating Interest Income Expense
-1,516
-1,516
-576
-348
-499
Pretax Income
-3,575
-3,575
-2,072
-2,717
-1,202
Tax Provision
158
158
-359
631
418
Net Income Common Stockholders
-3,848
-3,848
-2,010
-3,653
-1,688
Diluted NI Available to Com Stockholders
-3,848
-3,848
-2,010
-3,653
-1,688
Basic EPS
-0.06
-0.06
-0.03
-0.06
-0.02
Diluted EPS
-0.06
-0.06
-0.03
-0.06
-0.02
Basic Average Shares
70,214.73
70,214.73
69,708.37
63,009.16
69,605.77
Diluted Average Shares
74,989.60
74,989.60
74,746.14
68,272.29
69,605.77
Total Expenses
25,638
25,638
23,314
20,766
16,139
Net Income from Continuing & Discontinued Operation
-3,848
-3,848
-2,010
-3,653
-1,688
Normalized Income
-3,848
-3,848
-2,010
-3,778.55
-2,004.71
Interest Expense
1,516
1,516
576
348
499
Net Interest Income
-1,516
-1,516
-576
-348
-499
EBIT
-2,059
-2,059
-1,496
-2,369
-703
EBITDA
-209
-209
-237
-1,427
263
Reconciled Cost of Revenue
8,499
8,499
7,936
7,026
6,222
Reconciled Depreciation
1,850
1,850
1,259
942
966
Net Income from Continuing Operation Net Minority Interest
-3,848
-3,848
-2,010
-3,653
-1,688
Total Unusual Items Excluding Goodwill
--
--
--
155
391
Total Unusual Items
--
--
--
155
391
Normalized EBITDA
-209
-209
-237
-1,582
-128
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
29.45
74.29
12/31/2020 - 6/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BEZ.F Berentzen-Gruppe Aktiengesellschaft
4.4300
-2.85%
TIME.MI Compagnia dei Caraibi S.p.A.
0.2790
-3.46%
DIS.L Distil Plc
0.0775
-6.06%
EMI.SI Emperador Inc.
0.3000
0.00%
0ROY.IL Davide Campari-Milano N.V.
10.12
0.00%
0MGU.IL Rémy Cointreau SA
43.30
-3.82%
DGEAF Diageo plc
28.46
0.00%
CSW-B.TO Corby Spirit and Wine Limited
13.45
+0.07%
CUERVO.MX Becle, S.A.B. de C.V.
20.66
-0.82%
RCO.PA Rémy Cointreau SA
43.30
-3.69%