Unlock stock picks and a broker-level newsfeed that powers Wall Street.
26.47
+0.23
+(0.88%)
At close: April 1 at 4:00:02 PM EDT
26.66
+0.19
+(0.72%)
Pre-Market: 4:26:04 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,157,591
1,157,591
990,337
845,568
781,461
Cost of Revenue
651,695
651,695
615,260
583,743
537,863
Gross Profit
505,896
505,896
375,077
261,825
243,598
Operating Expense
139,121
139,121
116,639
117,184
107,167
Operating Income
366,775
366,775
258,438
144,641
136,431
Net Non Operating Interest Income Expense
-123,610
-123,610
-111,488
-101,259
-108,135
Other Income Expense
-10,785
-10,785
-4,703
17,207
10,665
Pretax Income
232,380
232,380
142,247
60,589
38,961
Tax Provision
60,149
60,149
37,249
16,293
10,744
Net Income Common Stockholders
169,952
169,952
103,120
42,867
27,045
Average Dilution Earnings
1,004
1,004
--
--
--
Diluted NI Available to Com Stockholders
170,956
170,956
103,120
42,867
27,045
Basic EPS
0.91
1.05
0.67
0.28
0.18
Diluted EPS
0.91
1.05
0.67
0.28
0.18
Basic Average Shares
157,122.25
162,037
154,126
153,281
151,684
Diluted Average Shares
157,434
162,375
154,344
153,410
151,830
Total Expenses
790,816
790,816
731,899
700,927
645,030
Net Income from Continuing & Discontinued Operation
172,231
172,231
104,998
44,296
28,217
Normalized Income
179,056.76
179,056.76
107,674.58
30,388.04
23,927.24
Interest Expense
123,610
123,610
111,488
101,259
108,135
Net Interest Income
-123,610
-123,610
-111,488
-101,259
-108,135
EBIT
355,990
355,990
253,735
161,848
147,096
EBITDA
553,036
553,036
423,295
329,313
329,922
Reconciled Cost of Revenue
651,695
651,695
615,260
583,743
537,863
Reconciled Depreciation
197,046
197,046
169,560
167,465
182,826
Net Income from Continuing Operation Net Minority Interest
172,231
172,231
104,998
44,296
28,217
Total Unusual Items Excluding Goodwill
-9,224
-9,224
-3,617
19,052
5,958
Total Unusual Items
-9,224
-9,224
-3,617
19,052
5,958
Normalized EBITDA
562,260
562,260
426,912
310,261
323,964
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,398.24
-2,398.24
-940.42
5,144.04
1,668.24
12/31/2021 - 8/21/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NINE Nine Energy Service, Inc.
1.1400
+0.88%
NEXT NextDecade Corporation
7.68
-1.29%
KGS Kodiak Gas Services, Inc.
37.63
+0.88%
USAC USA Compression Partners, LP
27.19
+0.78%
BKR Baker Hughes Company
44.80
+1.93%
PUMP ProPetro Holding Corp.
7.54
+2.59%
OII Oceaneering International, Inc.
22.27
+2.11%
EFXT Enerflex Ltd.
7.89
+2.07%
FLOC Flowco Holdings Inc.
24.61
-4.05%
FTI TechnipFMC plc
32.17
+1.51%