2.8100
+0.0400
+(1.44%)
At close: 2:55:55 PM GMT+4
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,153,320.0000
5,694,022.0000
5,926,005.0000
6,068,805.0000
5,510,299.0000
Cost of Revenue
4,651,000.0000
4,267,093.0000
4,501,701.0000
4,637,938.0000
3,976,508.0000
Gross Profit
1,502,320.0000
1,426,929.0000
1,424,304.0000
1,430,867.0000
1,533,791.0000
Operating Expense
1,204,242.0000
1,153,581.0000
1,165,285.0000
1,160,162.0000
1,012,594.0000
Operating Income
298,078.0000
273,348.0000
259,019.0000
270,705.0000
521,197.0000
Net Non Operating Interest Income Expense
-118,008.0000
-119,785.0000
-67,840.0000
-53,682.0000
-55,193.0000
Pretax Income
197,104.0000
152,448.0000
186,693.0000
262,224.0000
355,353.0000
Tax Provision
42,276.0000
22,713.0000
25,674.0000
81,472.0000
108,951.0000
Net Income Common Stockholders
152,930.0000
129,297.0000
165,379.0000
225,541.0000
266,652.0000
Diluted NI Available to Com Stockholders
152,930.0000
129,297.0000
165,379.0000
225,541.0000
266,652.0000
Basic EPS
0.10
0.09
0.11
0.15
0.18
Diluted EPS
0.10
0.09
0.11
0.15
0.18
Basic Average Shares
1,463,250.0000
1,464,000.0000
1,464,000.0000
1,464,000.0000
1,464,000.0000
Diluted Average Shares
1,463,250.0000
1,464,000.0000
1,464,000.0000
1,464,000.0000
1,464,000.0000
Total Operating Income as Reported
313,683.0000
266,661.0000
245,330.0000
305,674.0000
399,548.0000
Total Expenses
5,855,242.0000
5,420,674.0000
5,666,986.0000
5,798,100.0000
4,989,102.0000
Net Income from Continuing & Discontinued Operation
152,930.0000
129,297.0000
165,379.0000
225,541.0000
266,652.0000
Normalized Income
166,743.8402
147,605.1520
178,085.3700
164,362.5741
338,110.7232
Interest Income
6,314.0000
8,367.0000
4,933.0000
6,406.0000
10,446.0000
Interest Expense
124,322.0000
128,152.0000
72,773.0000
60,088.0000
65,639.0000
Net Interest Income
-118,008.0000
-119,785.0000
-67,840.0000
-53,682.0000
-55,193.0000
EBIT
321,426.0000
280,600.0000
259,466.0000
322,312.0000
420,992.0000
EBITDA
679,983.0000
643,637.0000
630,100.0000
693,234.0000
790,113.0000
Reconciled Cost of Revenue
4,651,000.0000
4,267,093.0000
4,501,701.0000
4,637,938.0000
3,976,508.0000
Reconciled Depreciation
358,557.0000
363,037.0000
370,634.0000
370,922.0000
369,121.0000
Net Income from Continuing Operation Net Minority Interest
153,775.0000
130,626.0000
161,012.0000
178,192.0000
243,359.0000
Total Unusual Items Excluding Goodwill
-16,510.0000
-19,952.0000
-19,738.0000
20,063.0000
-136,648.0000
Total Unusual Items
-16,510.0000
-19,952.0000
-19,738.0000
20,063.0000
-136,648.0000
Normalized EBITDA
696,493.0000
663,589.0000
649,838.0000
673,171.0000
926,761.0000
Tax Rate for Calcs
0.0002
0.0001
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-3,541.1598
-2,972.8480
-2,664.6300
6,233.5741
-41,896.2768
12/31/2020 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade