6.56
+0.04
+(0.61%)
At close: January 21 at 4:00:01 PM EST
6.39
-0.17
(-2.59%)
Pre-Market: 4:56:04 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,973,013.00
9,412,731.00
9,142,799.00
7,417,398.00
4,010,232.00
Cost of Revenue
8,570,586.00
8,989,097.00
8,724,248.00
7,049,919.00
3,751,870.00
Gross Profit
402,427.00
423,634.00
418,551.00
367,479.00
258,362.00
Operating Expense
297,469.00
305,620.00
251,537.00
225,397.00
178,048.00
Operating Income
104,958.00
118,014.00
167,014.00
142,082.00
80,314.00
Net Non Operating Interest Income Expense
-70,350.00
-71,243.00
-59,405.00
-71,207.00
-49,905.00
Pretax Income
34,608.00
46,771.00
107,609.00
70,875.00
30,409.00
Tax Provision
10,456.00
12,166.00
35,557.00
11,634.00
-1,499.00
Earnings from Equity Interest Net of Tax
117.00
-39.00
-74.00
186.00
-1,269.00
Net Income Common Stockholders
18,467.00
28,619.00
65,997.00
53,463.00
10,433.00
Average Dilution Earnings
--
--
-329.00
-927.00
--
Diluted NI Available to Com Stockholders
18,467.00
28,619.00
65,668.00
52,536.00
10,433.00
Basic EPS
0.16
0.24
0.54
0.43
0.14
Diluted EPS
0.16
0.24
0.53
0.42
0.14
Basic Average Shares
116,349.75
118,782.00
121,476.00
124,412.00
71,074.00
Diluted Average Shares
117,160.00
119,605.00
123,224.00
125,437.00
71,074.00
Total Operating Income as Reported
104,958.00
118,014.00
167,014.00
142,082.00
80,314.00
Rent Expense Supplemental
--
--
--
1,652.00
1,404.00
Total Expenses
8,868,055.00
9,294,717.00
8,975,785.00
7,275,316.00
3,929,918.00
Net Income from Continuing & Discontinued Operation
24,221.00
34,369.00
71,747.00
59,198.00
13,710.00
Normalized Income
24,221.00
34,369.00
71,747.00
59,198.00
13,710.00
Interest Income
27,838.00
20,273.00
3,178.00
3,005.00
1,768.00
Interest Expense
98,188.00
91,516.00
62,583.00
74,212.00
51,673.00
Net Interest Income
-70,350.00
-71,243.00
-59,405.00
-71,207.00
-49,905.00
EBIT
132,796.00
138,287.00
170,192.00
145,087.00
82,082.00
EBITDA
263,869.00
265,884.00
271,944.00
242,281.00
156,478.00
Reconciled Cost of Revenue
8,570,586.00
8,989,097.00
8,724,248.00
7,049,919.00
3,751,870.00
Reconciled Depreciation
131,073.00
127,597.00
101,752.00
97,194.00
74,396.00
Net Income from Continuing Operation Net Minority Interest
24,221.00
34,369.00
71,747.00
59,198.00
13,710.00
Normalized EBITDA
263,869.00
265,884.00
271,944.00
242,281.00
156,478.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 7/23/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ZOOZ ZOOZ Power Ltd.
2.2891
-8.44%
ADBGF ADORE BEAUTY GRP LTD
0.6500
0.00%
0MPM.IL Ceconomy AG
2.5400
-1.44%
WCRS Western Capital Resources, Inc.
8.97
0.00%
MTTRY Ceconomy AG
0.4800
0.00%
FESTI.IC Festi hf.
290.00
+0.35%
CRFCF Card Factory plc
1.1500
0.00%
DSITF Currys plc
1.1800
0.00%
SHM.AX Shriro Holdings Limited
0.7800
0.00%
MBLY3.SA Mobly S.A.
1.5100
+0.67%