73.80
-0.60
(-0.81%)
As of 11:01:34 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
33,868.00
33,868.00
24,473.00
18,752.00
14,003.00
Cost of Revenue
19,768.00
19,768.00
16,216.00
11,783.00
7,930.00
Gross Profit
14,100.00
14,100.00
8,257.00
6,969.00
6,073.00
Operating Expense
15,748.00
15,748.00
19,115.00
13,964.00
6,527.00
Operating Income
-1,648.00
-1,648.00
-10,858.00
-6,995.00
-454.00
Net Non Operating Interest Income Expense
-219.00
-219.00
-171.00
-292.00
-87.00
Pretax Income
-1,415.00
-1,415.00
-11,990.00
-9,950.00
-9,707.00
Tax Provision
-870.00
-870.00
-1,093.00
-980.00
425.00
Net Income Common Stockholders
-545.00
-545.00
-10,897.00
-8,970.00
-10,132.00
Diluted NI Available to Com Stockholders
-545.00
-545.00
-10,897.00
-8,970.00
-10,132.00
Basic EPS
-0.01
--
-0.14
-0.12
-0.19
Diluted EPS
-0.01
--
-0.14
-0.12
-0.19
Basic Average Shares
80,170.00
--
80,170.00
77,354.00
53,772.00
Diluted Average Shares
80,207.55
--
80,170.00
77,354.00
53,772.00
Total Operating Income as Reported
-1,196.00
-1,196.00
-11,819.00
-9,658.00
-9,620.00
Total Expenses
35,516.00
35,516.00
35,331.00
25,747.00
14,457.00
Net Income from Continuing & Discontinued Operation
-545.00
-545.00
-10,897.00
-8,970.00
-10,132.00
Normalized Income
-893.04
-893.04
-7,920.97
-472.41
-3,074.18
Interest Expense
219.00
219.00
171.00
292.00
87.00
Net Interest Income
-219.00
-219.00
-171.00
-292.00
-87.00
EBIT
-1,196.00
-1,196.00
-11,819.00
-9,658.00
-9,620.00
EBITDA
2,989.00
2,989.00
-7,721.00
-6,204.00
-9,355.00
Reconciled Cost of Revenue
19,768.00
19,768.00
16,216.00
11,783.00
7,930.00
Reconciled Depreciation
4,185.00
4,185.00
4,098.00
3,454.00
265.00
Net Income from Continuing Operation Net Minority Interest
-545.00
-545.00
-10,897.00
-8,970.00
-10,132.00
Total Unusual Items Excluding Goodwill
452.00
452.00
-2,062.00
-5,700.00
-9,166.00
Total Unusual Items
452.00
452.00
-960.00
-2,341.00
-9,166.00
Normalized EBITDA
2,537.00
2,537.00
-6,761.00
-3,863.00
-189.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
103.96
103.96
-187.97
-561.41
-2,108.18
12/31/2020 - 2/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MLVN.L Malvern International Plc
19.50
-2.50%
GSUN Golden Sun Health Technology Group Limited
2.9800
+11.61%
LGCY Legacy Education Inc.
8.73
+8.45%
COUR Coursera, Inc.
8.51
-1.39%
TAL TAL Education Group
9.87
+1.96%
EDU New Oriental Education & Technology Group Inc.
60.84
+2.77%
LRN Stride, Inc.
114.16
+1.07%
CHGG Chegg, Inc.
1.4800
-3.90%
GNS Genius Group Limited
0.6750
+13.07%