Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
22.80
0.00
(0.00%)
At close: February 21 at 8:01:59 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,477,000
12,997,000
14,087,000
10,573,000
5,587,000
Cost of Revenue
9,371,000
10,112,000
11,138,000
7,708,000
3,178,000
Gross Profit
3,106,000
2,885,000
2,949,000
2,865,000
2,409,000
Operating Expense
2,165,000
1,974,000
1,946,000
1,904,000
1,743,000
Operating Income
941,000
911,000
1,003,000
961,000
666,000
Net Non Operating Interest Income Expense
-415,000
-381,000
-313,000
-264,000
-265,000
Other Income Expense
150,000
382,000
26,000
-251,000
298,000
Pretax Income
676,000
912,000
716,000
446,000
699,000
Tax Provision
149,000
223,000
143,000
106,000
127,000
Net Income Common Stockholders
488,000
641,000
399,000
230,000
486,000
Diluted NI Available to Com Stockholders
488,000
641,000
399,000
230,000
486,000
Basic EPS
1.66
2.27
1.42
0.82
1.74
Diluted EPS
1.66
2.26
1.41
0.82
1.74
Basic Average Shares
293,200
282,100
281,000
279,900
279,400
Diluted Average Shares
294,800
283,700
283,300
281,700
279,700
Total Expenses
11,536,000
12,086,000
13,084,000
9,612,000
4,921,000
Interest Income
--
13,000
17,000
11,000
9,000
Interest Expense
428,000
394,000
330,000
275,000
274,000
Net Interest Income
-415,000
-381,000
-313,000
-264,000
-265,000
Net Income from Continuing & Discontinued Operation
513,000
673,000
523,000
283,000
552,000
Normalized Income
258,855.03
426,115
512,600
275,380
366,314
EBIT
1,104,000
1,306,000
1,046,000
721,000
973,000
EBITDA
1,566,000
1,747,000
1,485,000
1,143,000
1,387,000
Reconciled Cost of Revenue
9,371,000
10,112,000
11,138,000
7,708,000
3,178,000
Reconciled Depreciation
462,000
441,000
439,000
422,000
414,000
Net Income from Continuing Operation Net Minority Interest
513,000
673,000
523,000
283,000
552,000
Total Unusual Items Excluding Goodwill
326,000
327,000
13,000
10,000
227,000
Total Unusual Items
326,000
327,000
13,000
10,000
227,000
Normalized EBITDA
1,240,000
1,420,000
1,472,000
1,133,000
1,160,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
71,855.03
80,115
2,600
2,380
41,314
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade