26.34
0.00
(0.00%)
At close: November 28 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,335,000.00
6,592,000.00
8,156,000.00
5,102,000.00
3,624,000.00
Cost of Revenue
--
6,213,000.00
6,976,000.00
3,869,000.00
3,256,000.00
Gross Profit
--
379,000.00
1,180,000.00
1,233,000.00
368,000.00
Operating Expense
--
290,000.00
290,000.00
191,000.00
169,000.00
Operating Income
55,000.00
89,000.00
890,000.00
1,042,000.00
199,000.00
Net Non Operating Interest Income Expense
--
-33,000.00
-15,000.00
--
40,000.00
Pretax Income
-28,000.00
117,000.00
752,000.00
1,043,000.00
238,000.00
Tax Provision
-318,000.00
-87,000.00
126,000.00
74,000.00
63,000.00
Net Income Common Stockholders
289,000.00
203,000.00
625,000.00
968,000.00
175,000.00
Diluted NI Available to Com Stockholders
289,000.00
203,000.00
625,000.00
968,000.00
175,000.00
Basic EPS
4.00
2.81
8.33
12.21
2.19
Diluted EPS
3.95
2.79
8.29
12.16
2.19
Basic Average Shares
72,278.25
72,222.00
75,062.00
79,241.00
79,836.00
Diluted Average Shares
72,813.50
72,776.00
75,403.00
79,557.00
80,145.00
Total Operating Income as Reported
55,000.00
89,000.00
890,000.00
1,042,000.00
199,000.00
Total Expenses
--
6,503,000.00
7,266,000.00
4,060,000.00
3,425,000.00
Net Income from Continuing & Discontinued Operation
289,000.00
203,000.00
625,000.00
968,000.00
175,000.00
Normalized Income
197,200.00
111,200.00
727,920.00
965,210.00
175,000.00
Interest Income
--
38,000.00
22,000.00
6,000.00
68,000.00
Interest Expense
--
43,000.00
22,000.00
10,000.00
9,000.00
Net Interest Income
--
-33,000.00
-15,000.00
--
40,000.00
EBIT
126,000.00
160,000.00
774,000.00
1,053,000.00
247,000.00
EBITDA
355,000.00
364,000.00
960,000.00
1,197,000.00
391,000.00
Reconciled Cost of Revenue
--
6,213,000.00
6,976,000.00
3,869,000.00
3,256,000.00
Reconciled Depreciation
229,000.00
204,000.00
186,000.00
144,000.00
144,000.00
Net Income from Continuing Operation Net Minority Interest
289,000.00
203,000.00
625,000.00
968,000.00
175,000.00
Total Unusual Items Excluding Goodwill
108,000.00
108,000.00
-124,000.00
3,000.00
-7,000.00
Total Unusual Items
108,000.00
108,000.00
-124,000.00
3,000.00
-7,000.00
Normalized EBITDA
247,000.00
256,000.00
1,084,000.00
1,194,000.00
391,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
16,200.00
16,200.00
-21,080.00
210.00
--
12/31/2020 - 9/16/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade