Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
59.55
+0.25
+(0.42%)
As of 8:13:37 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
347,731
347,731
321,277
277,066
236,362
Cost of Revenue
21,570
21,570
19,556
14,433
7,928
Gross Profit
326,161
326,161
301,721
262,633
228,434
Operating Expense
35,905
35,905
35,911
32,959
35,107
Operating Income
290,256
290,256
265,810
229,674
193,327
Net Non Operating Interest Income Expense
-50,906
-50,906
-47,179
-30,685
-23,206
Pretax Income
205,405
205,405
-3,067
386,406
339,554
Tax Provision
314
314
-25,619
54,675
56,729
Net Income Common Stockholders
204,831
204,831
24,535
331,778
281,824
Diluted NI Available to Com Stockholders
204,831
204,831
24,535
331,778
281,824
Basic EPS
4.31
--
0.56
8.71
7.91
Diluted EPS
4.31
--
0.56
8.71
7.91
Basic Average Shares
47,550.12
--
43,706.13
38,113.38
35,609.26
Diluted Average Shares
47,550.12
--
43,706.13
38,113.38
35,609.26
Total Operating Income as Reported
275,590
275,590
95,246
297,235
350,532
Rent Expense Supplemental
157
157
1,134
574
1,716
Total Expenses
57,475
57,475
55,467
47,392
43,035
Net Income from Continuing & Discontinued Operation
204,831
204,831
24,535
331,778
281,824
Normalized Income
223,510.40
223,510.40
62,693.50
264,386.90
283,434.10
Interest Income
971
971
3,006
1,183
327
Interest Expense
46,701
46,701
45,004
25,097
18,592
Net Interest Income
-50,906
-50,906
-47,179
-30,685
-23,206
EBIT
252,106
252,106
41,937
411,503
358,146
EBITDA
252,106
252,106
45,585
414,989
360,490
Reconciled Cost of Revenue
21,570
21,570
19,556
14,433
7,928
Reconciled Depreciation
--
--
3,648
3,486
2,344
Net Income from Continuing Operation Net Minority Interest
204,831
204,831
24,535
331,778
281,824
Total Unusual Items Excluding Goodwill
-18,708
-18,708
-50,878
99,585
2,317
Total Unusual Items
-18,708
-18,708
-50,878
117,688
5,857
Normalized EBITDA
270,814
270,814
96,463
297,301
354,633
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28.60
-28.60
-12,719.50
14,090.90
387.10
12/31/2021 - 1/21/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade