Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.2300
+0.0300
+(15.00%)
As of February 25 at 3:44:34 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,592,782
1,279,185
1,149,670
943,747
724,743
Cost of Revenue
1,508,845
1,196,389
1,054,217
865,788
658,638
Gross Profit
83,937
82,796
95,453
77,959
66,105
Operating Expense
127,636
100,714
86,610
77,048
44,033
Operating Income
-43,699
-17,918
8,843
911
22,072
Net Non Operating Interest Income Expense
-4,105
-5,091
-3,266
-1,292
-1,084
Other Income Expense
-1,418
-39,498
-2,988
736
180
Pretax Income
-49,222
-62,507
2,589
355
21,168
Tax Provision
2,639
384
--
460
-783
Earnings from Equity Interest Net of Tax
145
-259
--
--
--
Net Income Common Stockholders
-14,565.8460
-9,124.8460
2,589
-105
21,951
Diluted NI Available to Com Stockholders
-39,028.8460
-9,124.8460
2,589
-105
21,951
Total Operating Income as Reported
-46,259
-49,154
5,566
911
22,072
Rent Expense Supplemental
--
2,716
2,643
2,319
--
Total Expenses
1,636,481
1,297,103
1,140,827
942,836
702,671
Net Income from Continuing & Discontinued Operation
-9,039
-5,542
2,589
-105
21,951
Normalized Income
-399.5600
25,751.4800
5,866
-105
21,951
Interest Income
3,282
1,326
151
127
32
Interest Expense
7,387
6,417
3,417
1,419
1,116
Net Interest Income
-4,105
-5,091
-3,266
-1,292
-1,084
EBIT
-41,835
-56,090
6,006
1,774
22,284
EBITDA
-23,809
-39,351
23,089
7,853
25,940
Reconciled Cost of Revenue
1,508,845
1,196,389
1,054,217
865,788
658,638
Reconciled Depreciation
18,026
16,739
17,083
6,079
3,656
Net Income from Continuing Operation Net Minority Interest
-9,039
-5,542
2,589
-105
21,951
Total Unusual Items Excluding Goodwill
-10,936
-39,612
-3,277
--
--
Total Unusual Items
-10,936
-39,612
-3,277
--
--
Normalized EBITDA
-12,873
261
26,366
7,853
25,940
Tax Rate for Calcs
0.0002
0.0002
--
0.0003
0.0003
Tax Effect of Unusual Items
-2,296.5600
-8,318.5200
--
--
--
-
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade