77.70
+0.40
+(0.52%)
At close: 4:59:53 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,240,269.00
5,261,016.00
5,375,006.00
4,800,520.00
4,098,328.00
Cost of Revenue
4,046,187.00
4,028,780.00
4,068,255.00
3,683,854.00
3,152,896.00
Gross Profit
1,194,082.00
1,232,236.00
1,306,751.00
1,116,666.00
945,432.00
Operating Expense
973,116.00
940,310.00
923,680.00
799,946.00
721,732.00
Operating Income
220,966.00
291,926.00
383,071.00
316,720.00
223,700.00
Net Non Operating Interest Income Expense
-27,047.00
-24,205.00
-7,073.00
-2,291.00
-5,435.00
Pretax Income
188,002.00
261,804.00
377,428.00
326,139.00
220,765.00
Tax Provision
39,707.00
55,708.00
82,959.00
72,321.00
47,892.00
Net Income Common Stockholders
148,295.00
206,096.00
294,469.00
253,818.00
172,873.00
Diluted NI Available to Com Stockholders
148,295.00
206,096.00
294,469.00
253,818.00
172,873.00
Basic EPS
5.40
7.60
10.80
9.30
6.40
Diluted EPS
5.40
7.60
10.80
9.30
6.40
Basic Average Shares
27,530.38
27,176.10
27,176.10
27,292.26
27,011.41
Diluted Average Shares
27,584.43
27,230.15
27,191.81
27,292.26
27,011.41
Total Operating Income as Reported
221,245.00
292,205.00
383,553.00
--
--
Total Expenses
5,019,303.00
4,969,090.00
4,991,935.00
4,483,800.00
3,874,628.00
Net Income from Continuing & Discontinued Operation
148,295.00
206,096.00
294,469.00
253,818.00
172,873.00
Normalized Income
148,074.93
205,876.43
292,923.04
249,479.09
172,811.93
Interest Income
7,680.00
3,338.00
2,085.00
2,035.00
1,507.00
Interest Expense
34,727.00
27,543.00
9,158.00
4,326.00
6,942.00
Net Interest Income
-27,047.00
-24,205.00
-7,073.00
-2,291.00
-5,435.00
EBIT
222,729.00
289,347.00
386,586.00
330,465.00
227,707.00
EBITDA
340,053.00
402,705.00
495,082.00
430,991.00
332,248.00
Reconciled Cost of Revenue
4,046,187.00
4,028,780.00
4,068,255.00
3,683,854.00
3,152,896.00
Reconciled Depreciation
117,324.00
113,358.00
108,496.00
100,526.00
104,541.00
Net Income from Continuing Operation Net Minority Interest
148,295.00
206,096.00
294,469.00
253,818.00
172,873.00
Total Unusual Items Excluding Goodwill
279.00
279.00
1,982.00
5,577.00
78.00
Total Unusual Items
279.00
279.00
1,982.00
5,577.00
78.00
Normalized EBITDA
339,774.00
402,426.00
493,100.00
425,414.00
332,170.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
58.93
59.43
436.04
1,238.09
16.93
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FNM.ST Ferronordic AB (publ)
60.20
-0.33%
MMGR-B.ST Momentum Group AB (publ)
178.80
-1.32%
OEM-B.ST OEM International AB (publ)
116.80
-1.02%
THEP.PA Thermador Groupe SA
70.00
+0.43%
ADDT-B.ST Addtech AB (publ.)
319.00
+0.57%
TEQ.ST Teqnion AB (publ)
160.00
-0.74%
GIC Global Industrial Company
25.27
-0.59%
MSM MSC Industrial Direct Co., Inc.
82.87
+0.49%
REZI Resideo Technologies, Inc.
23.49
-1.16%
CNM Core & Main, Inc.
56.77
-0.16%