1.2400
+0.0400
+(3.33%)
At close: 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
110,997.0000
147,225.0000
162,101.0000
129,873.0000
128,042.0000
Cost of Revenue
90,877.0000
127,496.0000
135,417.0000
105,019.0000
99,489.0000
Gross Profit
20,120.0000
19,729.0000
26,684.0000
24,854.0000
28,553.0000
Operating Expense
61,469.0000
81,470.0000
67,827.0000
40,896.0000
32,973.0000
Operating Income
-41,349.0000
-61,741.0000
-41,143.0000
-16,042.0000
-4,420.0000
Net Non Operating Interest Income Expense
-4,350.0000
-3,333.0000
-1,289.0000
917.0000
-2,158.0000
Other Income Expense
-32,131.0000
-136,323.0000
-22,045.0000
2,534.0000
-5,374.0000
Pretax Income
-77,830.0000
-201,397.0000
-64,477.0000
-12,591.0000
-11,952.0000
Tax Provision
-2,584.0000
-8,606.0000
14,523.0000
1,516.0000
4,869.0000
Net Income Common Stockholders
-53,233.0000
-178,074.0000
-56,153.0000
-17,214.0000
-22,693.0000
Diluted NI Available to Com Stockholders
-53,233.0000
-178,074.0000
-56,153.0000
-17,214.0000
-22,693.0000
Basic EPS
-0.44
-2.74
-0.89
-0.29
-0.51
Diluted EPS
-0.44
-2.74
-0.89
-0.29
-0.51
Basic Average Shares
110,953.7720
64,889.1960
62,783.4670
58,750.8690
44,070.8640
Diluted Average Shares
110,953.7720
64,889.1960
62,783.4670
58,750.8690
44,070.8640
Total Operating Income as Reported
-68,733.0000
-85,802.0000
-36,839.0000
-14,693.0000
-4,420.0000
Total Expenses
152,346.0000
208,966.0000
203,244.0000
145,915.0000
132,462.0000
Net Income from Continuing & Discontinued Operation
-57,758.0000
-182,599.0000
-68,570.0000
-17,214.0000
-22,693.0000
Normalized Income
-26,779.8125
-60,754.0388
-56,508.2866
-21,798.1950
-21,125.9800
Interest Income
--
--
--
917.0000
--
Interest Expense
4,350.0000
3,333.0000
1,289.0000
--
2,158.0000
Net Interest Income
-4,350.0000
-3,333.0000
-1,289.0000
917.0000
-2,158.0000
EBIT
-73,480.0000
-198,064.0000
-63,188.0000
-16,042.0000
-9,794.0000
EBITDA
-68,380.0000
-192,216.0000
-59,448.0000
-12,688.0000
-6,666.0000
Reconciled Cost of Revenue
90,877.0000
127,496.0000
135,417.0000
105,019.0000
99,489.0000
Reconciled Depreciation
5,100.0000
5,848.0000
3,740.0000
3,354.0000
3,128.0000
Net Income from Continuing Operation Net Minority Interest
-57,758.0000
-182,599.0000
-68,570.0000
-17,214.0000
-22,693.0000
Total Unusual Items Excluding Goodwill
-32,042.0000
-127,284.0000
-16,346.0000
6,237.0000
-2,132.0000
Total Unusual Items
-32,042.0000
-127,284.0000
-16,346.0000
6,237.0000
-2,132.0000
Normalized EBITDA
-36,338.0000
-64,932.0000
-43,102.0000
-18,925.0000
-4,534.0000
Tax Rate for Calcs
0.0000
0.0000
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-1,063.8125
-5,439.0388
-4,284.2866
1,652.8050
-564.9800
12/31/2020 - 6/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EVGN.V EverGen Infrastructure Corp.
1.3400
0.00%
GIP.V Green Impact Partners Inc.
3.7000
0.00%
BLM.V BluMetric Environmental Inc.
1.0800
-0.92%
ECM.V Ecolomondo Corporation
0.1450
+7.41%
ROOF.V Northstar Clean Technologies Inc.
0.3850
+2.67%
YES.V CHAR Technologies Ltd.
0.1700
-2.86%
GFL.TO GFL Environmental Inc.
60.55
-1.01%
EVGIF EverGen Infrastructure Corp.
0.9600
0.00%
SES.TO SECURE Waste Infrastructure Corp.
15.94
+1.85%
EWK.V Earthworks Industries Inc.
0.0450
+12.50%