2,490.00
+40.00
+(1.63%)
At close: January 17 at 2:12:33 PM CST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,613,147.00
5,860,168.00
4,381,310.00
2,948,037.00
2,317,512.00
Cost of Revenue
2,353,612.00
2,229,887.00
1,705,614.00
1,067,258.00
835,626.00
Gross Profit
4,259,535.00
3,630,281.00
2,675,696.00
1,880,779.00
1,481,886.00
Operating Expense
1,474,657.00
1,373,032.00
1,148,590.00
956,040.00
782,202.00
Operating Income
2,784,878.00
2,257,249.00
1,527,106.00
924,739.00
699,684.00
Net Non Operating Interest Income Expense
274,675.00
152,421.00
27,556.00
7,215.00
27,139.00
Other Income Expense
10,945.00
12,356.00
27,134.00
6,140.00
12,040.00
Pretax Income
3,070,498.00
2,422,026.00
1,581,796.00
930,879.00
738,863.00
Tax Provision
405,804.00
334,705.00
229,350.00
90,025.00
104,306.00
Net Income Common Stockholders
2,664,694.00
2,087,321.00
1,352,446.00
840,854.00
634,557.00
Diluted NI Available to Com Stockholders
2,664,694.00
2,087,321.00
1,352,446.00
840,854.00
634,557.00
Basic EPS
8.51
6.75
4.41
2.74
2.09
Diluted EPS
8.33
6.58
4.27
2.63
2.00
Basic Average Shares
313,209.00
309,354.00
306,473.00
306,512.00
303,936.00
Diluted Average Shares
319,770.50
317,135.00
316,459.00
319,238.00
317,860.00
Total Operating Income as Reported
2,784,878.00
2,257,249.00
1,527,106.00
924,739.00
699,684.00
Total Expenses
3,828,269.00
3,602,919.00
2,854,204.00
2,023,298.00
1,617,828.00
Net Income from Continuing & Discontinued Operation
2,664,694.00
2,087,321.00
1,352,446.00
840,854.00
634,557.00
Normalized Income
2,653,932.81
2,071,204.33
1,328,951.46
840,854.00
630,980.96
Interest Income
274,675.00
152,421.00
27,556.00
7,215.00
27,139.00
Net Interest Income
274,675.00
152,421.00
27,556.00
7,215.00
27,139.00
EBIT
2,784,878.00
2,257,249.00
1,527,106.00
924,739.00
699,684.00
EBITDA
2,845,925.00
2,327,879.00
1,589,806.00
975,073.00
734,842.00
Reconciled Cost of Revenue
2,353,612.00
2,229,887.00
1,705,614.00
1,067,258.00
835,626.00
Reconciled Depreciation
61,047.00
70,630.00
62,700.00
50,334.00
35,158.00
Net Income from Continuing Operation Net Minority Interest
2,664,694.00
2,087,321.00
1,352,446.00
840,854.00
634,557.00
Total Unusual Items Excluding Goodwill
12,400.00
18,699.00
27,479.00
--
4,164.00
Total Unusual Items
12,400.00
18,699.00
27,479.00
--
4,164.00
Normalized EBITDA
2,833,525.00
2,309,180.00
1,562,327.00
975,073.00
730,678.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,638.81
2,582.33
3,984.46
--
587.96
12/31/2020 - 6/9/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade