30.55
+3.20
+(11.70%)
As of 11:21:18 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
--
--
--
777,969.86
752,970.49
Cost of Revenue
36,403.00
17,767.69
19,866.22
317,590.38
300,554.77
Gross Profit
51,990.00
-17,767.69
-19,866.22
460,379.47
452,415.72
Operating Expense
34,872.81
37,172.81
11,094.51
26,322.52
16,988.21
Operating Income
-52,640.50
-54,940.50
-30,960.73
434,056.95
435,427.51
Net Non Operating Interest Income Expense
31,780.89
13,780.89
1,989.56
-264,892.42
-418,242.95
Pretax Income
421,200.02
-56,699.98
-26,266.14
207,836.76
14,230.83
Tax Provision
37,738.96
56,638.96
48,239.54
89,544.20
-140,968.01
Net Income Common Stockholders
2,165,762.09
1,454,062.09
182,804.52
118,283.74
155,207.38
Diluted NI Available to Com Stockholders
2,165,762.09
1,454,062.09
182,804.52
118,283.74
155,207.38
Basic EPS
30.14
20.24
2.84
1.94
2.56
Diluted EPS
30.14
20.24
2.84
1.94
2.56
Basic Average Shares
71,957.66
71,863.84
63,458.84
60,616.51
60,616.51
Diluted Average Shares
71,957.66
71,863.84
63,458.84
60,616.51
60,616.51
Total Operating Income as Reported
-52,640.50
-54,940.50
-30,960.73
434,056.95
435,436.05
Rent Expense Supplemental
--
437.33
343.03
661.59
623.19
Total Expenses
52,640.50
54,940.50
30,960.73
343,912.90
317,542.98
Net Income from Continuing & Discontinued Operation
2,165,762.09
1,454,062.09
182,804.52
118,283.74
155,207.38
Normalized Income
383,561.06
-113,338.94
-74,505.68
84,974.99
157,677.76
Interest Income
31,791.06
13,791.06
1,989.56
15,719.41
14,819.87
Interest Expense
29,776.00
10.17
--
259,132.16
302,646.28
Net Interest Income
31,780.89
13,780.89
1,989.56
-264,892.42
-418,242.95
EBIT
-54,389.81
-56,689.81
-26,266.14
466,968.92
316,877.11
EBITDA
-54,389.81
-56,689.81
-26,266.14
770,454.18
608,579.22
Reconciled Cost of Revenue
36,403.00
17,767.69
19,866.22
317,590.38
300,554.77
Reconciled Depreciation
--
--
357,876.21
303,485.25
291,702.11
Net Income from Continuing Operation Net Minority Interest
383,561.06
-113,338.94
-74,505.68
118,283.74
155,207.38
Total Unusual Items Excluding Goodwill
16,541.00
--
109,759.16
42,703.53
-3,167.15
Total Unusual Items
16,541.00
--
109,759.16
42,703.53
-3,167.15
Normalized EBITDA
-54,389.81
-56,689.81
-26,266.14
727,750.65
611,746.37
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
9,394.78
-696.77
12/31/2020 - 7/11/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GEOS.OL Golden Energy Offshore Services ASA
19.05
-4.03%
ADS.OL ADS Maritime Holding Plc
2.0800
0.00%
BELCO.OL Belships ASA
20.25
+0.50%
1145.HK COURAGE INV
0.120
0.00%
HAVI.OL Havila Shipping ASA
1.4520
-8.10%
JIN.OL Jinhui Shipping and Transportation Limited
6.08
0.00%
ODF.OL Odfjell SE
116.20
-2.02%
KCC.OL Klaveness Combination Carriers ASA
72.70
-2.15%
2020.OL 2020 Bulkers Ltd.
123.40
-1.52%
SNI.OL Stolt-Nielsen Limited
281.50
-0.88%