Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.0000
-0.0200
(-0.99%)
As of 1:14:09 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
89,452,700
79,736,900
79,708,800
72,854,300
58,379,000
Cost of Revenue
43,615,100
39,291,600
40,422,100
35,659,700
27,066,100
Gross Profit
45,837,600
40,445,300
39,286,700
37,194,600
31,312,900
Operating Expense
24,056,400
21,672,600
21,884,000
20,004,200
15,250,900
Operating Income
21,781,200
18,772,700
17,402,700
17,190,400
16,062,000
Net Non Operating Interest Income Expense
-873,200
-778,500
-873,000
-994,100
-163,800
Other Income Expense
-1,420,700
-2,958,300
-2,294,100
-2,437,100
-2,403,800
Pretax Income
19,487,300
15,035,900
14,235,600
13,759,200
13,494,400
Tax Provision
4,640,400
75,500
-655,600
636,600
1,762,500
Net Income Common Stockholders
14,437,200
14,501,900
14,457,900
12,671,000
11,379,400
Diluted NI Available to Com Stockholders
14,437,200
14,501,900
14,457,900
12,671,000
11,379,400
Basic EPS
0.92
0.92
0.94
0.83
0.75
Diluted EPS
0.91
0.92
0.93
0.82
0.74
Basic Average Shares
15,734,500
15,744,800
15,741,900
15,736,900
15,733,100
Diluted Average Shares
15,816,100
15,838,600
15,848,600
15,857,500
15,867,600
Total Operating Income as Reported
21,801,700
18,831,000
17,687,800
17,080,300
15,972,200
Total Expenses
67,671,500
60,964,200
62,306,100
55,663,900
42,317,000
Net Income from Continuing & Discontinued Operation
14,437,200
14,501,900
14,457,900
12,671,000
11,379,400
Normalized Income
15,522,568.0982
17,261,035
15,952,800
14,885,615.6000
13,431,618.7000
Interest Income
2,423,700
2,204,800
2,204,800
1,144,100
2,256,100
Interest Expense
2,065,800
2,815,700
2,892,800
1,837,400
2,112,600
Net Interest Income
-873,200
-778,500
-873,000
-994,100
-163,800
EBIT
21,553,100
17,851,600
17,128,400
15,596,600
15,607,000
EBITDA
28,679,500
24,266,800
23,084,700
20,993,300
20,774,400
Reconciled Cost of Revenue
43,615,100
39,291,600
40,422,100
35,659,700
27,066,100
Reconciled Depreciation
7,126,400
6,415,200
5,956,300
5,396,700
5,167,400
Net Income from Continuing Operation Net Minority Interest
14,437,200
14,501,900
14,457,900
12,671,000
11,379,400
Total Unusual Items Excluding Goodwill
-1,424,600
-2,773,000
-2,265,000
-2,321,400
-2,360,500
Total Unusual Items
-1,424,600
-2,773,000
-2,265,000
-2,321,400
-2,360,500
Normalized EBITDA
30,104,100
27,039,800
25,349,700
23,314,700
23,134,900
Tax Rate for Calcs
0.0002
0
0.0003
0
0.0001
Tax Effect of Unusual Items
-339,231.9018
-13,865
-770,100
-106,784.4000
-308,281.3000
12/31/2020 - 11/13/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade