Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
19.26
-0.86
(-4.25%)
At close: 8:03:06 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,317,692
6,317,692
6,503,065
7,091,585
6,138,329
Cost of Revenue
5,384,480
5,384,480
5,559,912
5,761,598
4,912,775
Gross Profit
933,212
933,212
943,153
1,329,987
1,225,554
Operating Expense
494,757
494,757
472,866
432,801
462,121
Operating Income
438,455
438,455
470,287
897,186
763,433
Net Non Operating Interest Income Expense
596
596
-10,542
-45,801
-50,443
Other Income Expense
-8,035
-8,035
-15,904
5,547
2,076
Pretax Income
431,016
431,016
443,841
856,932
715,066
Tax Provision
75,481
75,481
81,710
89,890
69,459
Net Income Common Stockholders
354,012
354,012
359,813
765,823
642,995
Diluted NI Available to Com Stockholders
354,012
354,012
359,813
765,823
642,995
Basic EPS
1.44
--
1.46
3.13
2.64
Diluted EPS
1.43
--
1.46
3.11
2.62
Basic Average Shares
246,344
--
245,628
244,676
243,878
Diluted Average Shares
247,818
--
247,176
246,205
245,704
Total Operating Income as Reported
438,455
438,455
470,287
897,186
763,433
Total Expenses
5,879,237
5,879,237
6,032,778
6,194,399
5,374,896
Net Income from Continuing & Discontinued Operation
354,012
354,012
359,813
765,823
642,995
Normalized Income
361,318.20
361,318.20
374,795.58
764,831.34
643,647.77
Interest Income
65,541
65,541
48,458
12,762
1,065
Interest Expense
64,945
64,945
59,000
58,563
51,508
Net Interest Income
596
596
-10,542
-45,801
-50,443
EBIT
495,961
495,961
502,841
915,495
766,574
EBITDA
1,090,624
1,090,624
1,134,349
1,528,197
1,330,156
Reconciled Cost of Revenue
5,384,480
5,384,480
5,559,912
5,761,598
4,912,775
Reconciled Depreciation
594,663
594,663
631,508
612,702
563,582
Net Income from Continuing Operation Net Minority Interest
354,012
354,012
359,813
765,823
642,995
Total Unusual Items Excluding Goodwill
-8,856
-8,856
-18,361
1,108
-723
Total Unusual Items
-8,856
-8,856
-18,361
1,108
-723
Normalized EBITDA
1,099,480
1,099,480
1,152,710
1,527,089
1,330,879
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,549.80
-1,549.80
-3,378.42
116.34
-70.23
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
48H.MU Indie Semiconductor Inc
2.7620
-6.72%
48H.F indie Semiconductor, Inc.
2.6230
-2.27%
ASME.DE ASML Holding N.V.
660.30
-4.43%
ASMLF ASML Holding N.V.
710.98
+2.16%
INDI indie Semiconductor, Inc.
2.6200
-5.42%
ACLS Axcelis Technologies, Inc.
56.30
+2.61%
LRCX Lam Research Corporation
76.44
+0.87%
ASML ASML Holding N.V.
708.22
+1.19%