0.1800
0.0000
(0.00%)
At close: January 10 at 4:10:44 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
309,891.0000
309,891.0000
369,202.0000
438,815.0000
416,477.0000
Cost of Revenue
214,153.0000
214,153.0000
299,602.0000
416,366.0000
278,742.0000
Gross Profit
95,738.0000
95,738.0000
69,600.0000
22,449.0000
137,735.0000
Operating Expense
79,332.0000
79,332.0000
116,486.0000
60,973.0000
45,753.0000
Operating Income
16,406.0000
16,406.0000
-46,886.0000
-38,524.0000
91,982.0000
Net Non Operating Interest Income Expense
-10,794.0000
-10,794.0000
-4,700.0000
-7,007.0000
-5,528.0000
Other Income Expense
-7,207.0000
-7,207.0000
-22,287.0000
-109,575.0000
-14,840.0000
Pretax Income
-1,595.0000
-1,595.0000
-73,873.0000
-114,038.0000
71,614.0000
Tax Provision
4,139.0000
4,139.0000
-21,652.0000
-32,350.0000
28,697.0000
Net Income Common Stockholders
-5,734.0000
-5,734.0000
-52,221.0000
-81,688.0000
42,917.0000
Basic EPS
-0.00
--
-0.04
-0.06
0.04
Diluted EPS
-0.00
--
-0.04
-0.06
0.04
Basic Average Shares
1,686,038.0000
--
1,254,006.0000
1,295,846.4200
1,134,611.3380
Diluted Average Shares
1,686,038.0000
--
1,254,006.0000
1,295,846.4200
1,144,760.4020
Interest Income
4,328.0000
4,328.0000
2,161.0000
227.0000
314.0000
Interest Expense
14,932.0000
14,932.0000
6,305.0000
6,557.0000
5,143.0000
Net Interest Income
-10,794.0000
-10,794.0000
-4,700.0000
-7,007.0000
-5,528.0000
Net Income from Continuing & Discontinued Operation
-5,734.0000
-5,734.0000
-52,221.0000
-81,688.0000
42,917.0000
Normalized Income
-5,101.9000
-5,101.9000
-37,398.3300
15,975.6800
42,929.6000
EBIT
13,337.0000
13,337.0000
-67,568.0000
-107,481.0000
76,757.0000
EBITDA
75,508.0000
75,508.0000
36,562.0000
-65,818.0000
107,228.0000
Reconciled Cost of Revenue
214,153.0000
214,153.0000
299,602.0000
416,366.0000
278,742.0000
Reconciled Depreciation
62,171.0000
62,171.0000
104,130.0000
41,663.0000
30,471.0000
Net Income from Continuing Operation Net Minority Interest
-5,734.0000
-5,734.0000
-52,221.0000
-81,688.0000
42,917.0000
Total Unusual Items Excluding Goodwill
-903.0000
-903.0000
-20,877.0000
-135,644.0000
-18.0000
Total Unusual Items
-903.0000
-903.0000
-20,877.0000
-135,644.0000
-18.0000
Normalized EBITDA
76,411.0000
76,411.0000
57,439.0000
69,826.0000
107,246.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-270.9000
-270.9000
-6,054.3300
-37,980.3200
-5.4000
6/30/2021 - 5/8/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NIC.AX Nickel Industries Limited
0.8050
+1.26%
RR0.F Rockridge Resources Ltd.
0.0100
0.00%
OPTG.V Optegra Ventures Inc.
0.0400
+14.29%
RR0.BE Rockridge Resources Ltd
0.0090
-21.74%
ASM.AX Australian Strategic Materials Ltd
0.4950
-4.81%
PMT.AX Patriot Battery Metals Inc.
0.3850
-1.28%
RNU.AX Renascor Resources Limited
0.0600
-1.64%
MTB.AX Mount Burgess Mining N.L.
0.0060
+20.00%
RTG.AX RTG Mining Inc.
0.0240
-7.69%
I88.AX INFINI RES FPO [I88]
0.5800
-3.33%