Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3,800.00
-50.00
(-1.30%)
At close: February 21 at 4:10:12 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,624,410,000
5,913,565,000
5,571,767,000
4,748,139,000
3,767,789,000
Cost of Revenue
4,504,478,000
4,409,809,000
4,124,992,000
3,652,014,000
3,464,806,000
Gross Profit
1,119,932,000
1,503,756,000
1,446,775,000
1,096,125,000
302,983,000
Operating Expense
636,920,000
638,811,000
631,011,000
611,602,000
600,469,000
Operating Income
483,012,000
864,945,000
815,764,000
484,523,000
-297,486,000
Net Non Operating Interest Income Expense
-119,728,000
-142,270,000
-93,416,000
-70,338,000
-123,119,000
Pretax Income
371,180,000
755,750,000
565,840,000
378,799,000
-465,748,000
Tax Provision
95,789,000
172,453,000
128,470,000
60,127,000
-34,761,000
Net Income Common Stockholders
275,391,000
583,297,000
437,370,000
318,672,000
-430,987,000
Diluted NI Available to Com Stockholders
275,391,000
583,297,000
437,370,000
318,672,000
-430,987,000
Basic EPS
635.00
1.34k
1.01k
734.00
-993.00
Diluted EPS
635.00
1.34k
1.01k
734.00
-993.00
Basic Average Shares
434,000
434,000
434,000
434,000
434,000
Diluted Average Shares
434,000
434,000
434,000
434,000
434,000
Total Operating Income as Reported
478,575,000
860,585,000
820,447,000
486,903,000
-291,552,000
Total Expenses
5,141,398,000
5,048,620,000
4,756,003,000
4,263,616,000
4,065,275,000
Net Income from Continuing & Discontinued Operation
275,391,000
583,297,000
437,370,000
318,672,000
-430,987,000
Normalized Income
275,391,000
583,297,000
437,370,000
318,672,000
-430,987,000
Interest Income
1,384,000
1,355,000
1,315,000
1,448,000
2,562,000
Interest Expense
121,112,000
143,625,000
94,731,000
71,786,000
125,681,000
Net Interest Income
-119,728,000
-142,270,000
-93,416,000
-70,338,000
-123,119,000
EBIT
492,292,000
899,375,000
660,571,000
450,585,000
-340,067,000
EBITDA
523,557,000
933,337,000
695,012,000
496,867,000
-286,478,000
Reconciled Cost of Revenue
4,504,478,000
4,409,809,000
4,124,992,000
3,652,014,000
3,464,806,000
Reconciled Depreciation
31,265,000
33,962,000
34,441,000
46,282,000
53,589,000
Net Income from Continuing Operation Net Minority Interest
275,391,000
583,297,000
437,370,000
318,672,000
-430,987,000
Normalized EBITDA
523,557,000
933,337,000
695,012,000
496,867,000
-286,478,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 5/20/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade