Unlock stock picks and a broker-level newsfeed that powers Wall Street.
54.75
-6.56
(-10.70%)
At close: April 4 at 5:35:56 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,377,526
5,377,526
9,617,203
7,320,104
3,327,957
Cost of Revenue
5,314,987
5,314,987
8,431,294
4,245,517
2,329,986
Gross Profit
62,539
62,539
1,185,909
3,074,587
997,971
Operating Expense
704,768
704,768
995,727
596,126
495,508
Operating Income
-642,229
-642,229
190,182
2,478,461
502,463
Net Non Operating Interest Income Expense
-165,619
-165,619
-116,072
-122,973
-61,476
Other Income Expense
-955,977
-955,977
172,628
77,956
-307,369
Pretax Income
-1,763,825
-1,763,825
246,738
2,433,444
133,618
Tax Provision
87,085
87,085
430,277
390,588
29,446
Earnings from Equity Interest Net of Tax
715,433
715,433
1,854,082
772,275
95,770
Net Income Common Stockholders
-1,316,096
-1,316,096
1,573,476
2,689,816
123,672
Diluted NI Available to Com Stockholders
-1,316,096
-1,316,096
1,573,476
2,689,816
123,672
Basic EPS
-11.20
--
13.41
22.97
1.07
Diluted EPS
-11.20
--
13.36
22.84
1.06
Basic Average Shares
117,516
--
117,317
117,120
115,841
Diluted Average Shares
117,516
--
117,766
117,793
116,536
Total Operating Income as Reported
-1,776,545
-1,776,545
251,881
2,470,061
798,434
Total Expenses
6,019,755
6,019,755
9,427,021
4,841,643
2,825,494
Net Income from Continuing & Discontinued Operation
-1,179,449
-1,179,449
1,573,476
2,689,816
123,672
Normalized Income
-283,339.36
-283,339.36
1,524,733.79
2,696,867.73
-107,185.38
Interest Expense
165,619
165,619
116,072
122,973
61,476
Net Interest Income
-165,619
-165,619
-116,072
-122,973
-61,476
EBIT
-1,598,206
-1,598,206
362,810
2,556,417
195,094
EBITDA
-1,009,568
-1,009,568
792,754
2,857,258
449,094
Reconciled Cost of Revenue
5,314,987
5,314,987
8,431,294
4,245,517
2,329,986
Reconciled Depreciation
588,638
588,638
429,944
300,841
254,000
Net Income from Continuing Operation Net Minority Interest
-1,179,449
-1,179,449
1,573,476
2,689,816
123,672
Total Unusual Items Excluding Goodwill
-1,134,316
-1,134,316
61,699
-8,400
295,971
Total Unusual Items
-1,134,316
-1,134,316
61,699
-8,400
295,971
Normalized EBITDA
124,748
124,748
731,055
2,865,658
153,123
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-238,206.36
-238,206.36
12,956.79
-1,348.27
65,113.62
12/31/2021 - 1/2/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MZX.DE Masterflex SE
9.92
-1.78%
AP3.DE Air Products and Chemicals, Inc.
247.40
-3.89%
NTG.DE Nabaltec AG
14.75
-1.67%
H2A.DE H2APEX Group SCA
2.1000
-10.26%
2HRA.DE H&R GmbH & Co. KGaA
3.7700
-9.37%
BNN.DE BRAIN Biotech AG
2.2200
-6.72%
UZU.DE Uzin Utz SE
54.50
-4.39%
FPE3.DE Fuchs SE
40.34
-5.57%
AIL.DE L'Air Liquide S.A.
173.12
-0.72%
FPE.DE Fuchs SE
30.55
-5.12%