3.0050
-0.0850
(-2.75%)
As of 10:31:45 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,908,000
4,908,000
4,812,000
4,689,000
4,055,000
Cost of Revenue
4,278,000
4,278,000
4,338,000
4,163,000
3,439,000
Gross Profit
630,000
630,000
474,000
526,000
616,000
Operating Expense
428,000
428,000
398,000
350,000
569,000
Operating Income
202,000
202,000
76,000
176,000
47,000
Net Non Operating Interest Income Expense
-210,000
-210,000
-197,000
-135,000
-186,000
Other Income Expense
18,000
18,000
50,000
215,000
-49,000
Pretax Income
10,000
10,000
-71,000
256,000
-188,000
Tax Provision
13,000
13,000
-21,000
19,000
22,000
Net Income Common Stockholders
-27,000
-27,000
-74,000
226,000
-210,000
Diluted NI Available to Com Stockholders
-27,000
-27,000
-74,000
226,000
-210,000
Basic EPS
-0.12
-0.05
-0.12
0.38
-0.39
Diluted EPS
-0.12
-0.05
-0.12
0.38
-0.39
Basic Average Shares
597,675
597,700
597,600
601,000
538,800
Diluted Average Shares
597,675
597,700
597,600
601,000
538,800
Total Operating Income as Reported
202,000
202,000
76,000
176,000
47,000
Total Expenses
4,706,000
4,706,000
4,736,000
4,513,000
4,008,000
Net Income from Continuing & Discontinued Operation
-3,000
-3,000
-50,000
237,000
-210,000
Normalized Income
-17,220
-17,220
-85,211.2676
82,200
-174,230
Interest Expense
170,000
170,000
161,000
128,000
126,000
Net Interest Income
-210,000
-210,000
-197,000
-135,000
-186,000
EBIT
180,000
180,000
90,000
384,000
-62,000
EBITDA
629,000
629,000
508,000
743,000
281,000
Reconciled Cost of Revenue
3,969,000
3,969,000
4,063,000
3,942,000
3,247,000
Reconciled Depreciation
449,000
449,000
418,000
359,000
343,000
Net Income from Continuing Operation Net Minority Interest
-3,000
-3,000
-50,000
237,000
-210,000
Total Unusual Items Excluding Goodwill
18,000
18,000
50,000
215,000
-49,000
Total Unusual Items
18,000
18,000
50,000
215,000
-49,000
Normalized EBITDA
611,000
611,000
458,000
528,000
330,000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
3,780
3,780
14,788.7324
60,200
-13,230
12/31/2021 - 8/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CCK Crown Holdings, Inc.
87.86
-2.62%
OI O-I Glass, Inc.
11.14
-5.27%
SW Smurfit Westrock Plc
43.27
-8.05%
SEE Sealed Air Corporation
27.47
-5.50%
BALL Ball Corporation
50.48
-3.50%
AMCR Amcor plc
9.64
-1.63%
SON Sonoco Products Company
46.53
-2.82%
TCLAF Transcontinental Inc.
12.37
0.00%
ALGIL.PA Groupe Guillin S.A.
27.15
+2.45%
SLGN Silgan Holdings Inc.
49.54
-4.01%