9.81
+0.06
+(0.62%)
At close: April 11 at 5:00:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,002,104
4,002,104
3,311,381
3,833,708
5,234,208
Cost of Revenue
1,094,973
1,094,973
797,767
692,653
1,399,626
Gross Profit
2,907,131
2,907,131
2,513,614
3,141,055
3,834,582
Operating Expense
163,498
163,498
197,127
297,783
84,628
Operating Income
2,743,633
2,743,633
2,316,487
2,843,272
3,749,954
Net Non Operating Interest Income Expense
-1,236,997
-1,236,997
-1,172,057
-1,189,495
-890,270
Pretax Income
1,941,517
1,941,517
1,480,263
1,899,829
2,864,467
Tax Provision
81,611
81,611
329,277
235,956
741,651
Net Income Common Stockholders
1,086,090
1,086,090
694,063
918,466
1,115,401
Diluted NI Available to Com Stockholders
1,086,090
1,086,090
694,063
918,466
1,115,401
Basic EPS
1.16
--
0.77
1.00
1.17
Diluted EPS
1.16
--
0.77
1.00
1.17
Basic Average Shares
939,324
--
903,197
914,275.44
950,846.46
Diluted Average Shares
939,324
--
903,197
914,275.44
950,846.46
Rent Expense Supplemental
--
--
19,516
11,844
8,889
Total Expenses
1,258,471
1,258,471
994,894
990,436
1,484,254
Net Income from Continuing & Discontinued Operation
1,086,090
1,086,090
694,063
918,466
1,115,401
Normalized Income
797,075.69
797,075.69
490,371.56
700,554.24
1,044,443.58
Interest Income
3,338
3,338
8,376
6,250
8,064
Interest Expense
1,222,402
1,222,402
1,166,213
1,180,830
884,724
Net Interest Income
-1,236,997
-1,236,997
-1,172,057
-1,189,495
-890,270
EBIT
3,163,919
3,163,919
2,646,476
3,080,659
3,749,191
EBITDA
3,342,074
3,342,074
2,800,388
3,230,241
3,888,754
Reconciled Cost of Revenue
1,094,973
1,094,973
797,767
692,653
1,399,626
Reconciled Depreciation
178,155
178,155
153,912
149,582
139,563
Net Income from Continuing Operation Net Minority Interest
1,086,090
1,086,090
694,063
918,466
1,115,401
Total Unusual Items Excluding Goodwill
301,696
301,696
261,964
247,627
95,759
Total Unusual Items
301,696
301,696
261,964
247,627
95,759
Normalized EBITDA
3,040,378
3,040,378
2,538,424
2,982,614
3,792,995
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12,681.69
12,681.69
58,272.56
29,715.24
24,801.58
12/31/2021 - 9/9/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade