3.5600
0.0000
(0.00%)
At close: January 21 at 3:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,055,928,000.0000
2,055,928,000.0000
1,707,484,000.0000
1,020,324,000.0000
728,683,000.0000
Cost of Revenue
1,642,263,000.0000
1,642,263,000.0000
1,403,567,000.0000
1,049,414,000.0000
1,000,000,000.0000
Gross Profit
413,665,000.0000
413,665,000.0000
303,917,000.0000
-29,090,000.0000
-271,317,000.0000
Operating Expense
205,754,000.0000
205,754,000.0000
183,887,000.0000
144,037,000.0000
193,457,000.0000
Operating Income
207,911,000.0000
207,911,000.0000
120,030,000.0000
-173,127,000.0000
-464,774,000.0000
Net Non Operating Interest Income Expense
-22,030,000.0000
-22,030,000.0000
-24,007,000.0000
-25,046,000.0000
-16,026,000.0000
Pretax Income
204,838,000.0000
204,838,000.0000
114,342,000.0000
-175,374,000.0000
-545,372,000.0000
Tax Provision
46,511,000.0000
46,511,000.0000
24,244,000.0000
-33,135,000.0000
-137,682,000.0000
Net Income Common Stockholders
157,097,000.0000
157,097,000.0000
89,477,000.0000
-143,628,000.0000
-404,624,000.0000
Diluted NI Available to Com Stockholders
157,097,000.0000
157,097,000.0000
89,477,000.0000
-143,628,000.0000
-404,624,000.0000
Basic EPS
67.02
--
38.05
-61.07
-216.41
Diluted EPS
60.32
--
34.03
-61.07
-216.41
Basic Average Shares
2,344,101.5850
--
2,351,670.0000
2,351,695.0000
1,869,725.0000
Diluted Average Shares
2,604,220.5420
--
2,629,201.9280
2,351,695.0000
1,869,725.0000
Total Operating Income as Reported
207,911,000.0000
207,911,000.0000
120,030,000.0000
-173,127,000.0000
-464,774,000.0000
Total Expenses
1,848,017,000.0000
1,848,017,000.0000
1,587,454,000.0000
1,193,451,000.0000
1,193,457,000.0000
Net Income from Continuing & Discontinued Operation
157,097,000.0000
157,097,000.0000
89,477,000.0000
-143,628,000.0000
-404,624,000.0000
Normalized Income
161,323,990.1000
161,323,990.1000
83,907,416.0000
-147,818,142.6000
-324,586,932.5000
Interest Income
1,294,000.0000
1,294,000.0000
838,000.0000
297,000.0000
663,000.0000
Interest Expense
23,324,000.0000
23,324,000.0000
24,845,000.0000
25,343,000.0000
16,689,000.0000
Net Interest Income
-22,030,000.0000
-22,030,000.0000
-24,007,000.0000
-25,046,000.0000
-16,026,000.0000
EBIT
228,162,000.0000
228,162,000.0000
139,187,000.0000
-150,031,000.0000
-528,683,000.0000
EBITDA
372,593,000.0000
372,593,000.0000
289,572,000.0000
9,590,000.0000
-350,216,000.0000
Reconciled Cost of Revenue
1,642,263,000.0000
1,642,263,000.0000
1,403,567,000.0000
1,049,414,000.0000
1,000,000,000.0000
Reconciled Depreciation
144,431,000.0000
144,431,000.0000
150,385,000.0000
159,621,000.0000
178,467,000.0000
Net Income from Continuing Operation Net Minority Interest
157,097,000.0000
157,097,000.0000
89,477,000.0000
-143,628,000.0000
-404,624,000.0000
Total Unusual Items Excluding Goodwill
-5,469,000.0000
-5,469,000.0000
7,068,000.0000
5,166,000.0000
-107,073,000.0000
Total Unusual Items
-5,469,000.0000
-5,469,000.0000
7,068,000.0000
5,166,000.0000
-107,073,000.0000
Normalized EBITDA
378,062,000.0000
378,062,000.0000
282,504,000.0000
4,424,000.0000
-243,143,000.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-1,242,009.9000
-1,242,009.9000
1,498,416.0000
975,857.4000
-27,035,932.5000
3/31/2021 - 4/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TKHVY Türk Hava Yollari Anonim Ortakligi
87.48
+4.14%
9201.T Japan Airlines Co., Ltd.
2,438.00
+0.39%
VLRS Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
8.90
+1.71%
CPA Copa Holdings, S.A.
92.19
-1.93%
RYAAY Ryanair Holdings plc
44.19
+0.84%
EZJ.L easyJet plc
484.80
-5.16%
ALK Alaska Air Group, Inc.
67.40
-2.15%
AC.TO Air Canada
20.10
-1.42%
AAL American Airlines Group Inc.
18.66
+0.11%
UAL United Airlines Holdings, Inc.
107.97
-2.31%