0.8700
+0.0390
+(4.69%)
At close: 5:35:00 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
1,275.3930
1,708.6280
1,109.5450
766.6060
981.0750
Gross Profit
-1,275.3930
-1,708.6280
-1,109.5450
-766.6060
-981.0750
Operating Expense
4,163.4050
4,929.2880
4,733.6070
4,812.1000
5,174.8010
Operating Income
-5,438.7980
-6,637.9160
-5,843.1520
-5,578.7060
-6,155.8760
Net Non Operating Interest Income Expense
-581.6720
-147.9120
-1,891.3590
-2,458.3340
-1,956.1930
Pretax Income
-13,420.6560
-14,298.0140
-8,022.8940
-7,817.2940
-8,157.1100
Net Income Common Stockholders
-13,420.6560
-14,298.0140
-8,022.8940
-7,817.2940
-8,157.1100
Diluted NI Available to Com Stockholders
-13,420.6560
-14,298.0140
-8,022.8940
-7,817.2940
-8,157.1100
Basic EPS
-0.28
-0.29
-0.24
-0.44
-0.50
Diluted EPS
-0.28
-0.29
-0.24
-0.44
-0.50
Basic Average Shares
47,760.7860
49,284.3080
33,565.5300
17,783.6680
16,203.6770
Diluted Average Shares
47,760.7860
49,284.3080
33,565.5300
18,021.3670
16,712.2500
Total Operating Income as Reported
-5,438.7980
-6,637.9160
-5,843.1520
-5,578.7070
-6,155.8770
Rent Expense Supplemental
31.6930
33.8810
71.1410
23.7860
54.6220
Total Expenses
5,438.7980
6,637.9160
5,843.1520
5,578.7060
6,155.8760
Net Income from Continuing & Discontinued Operation
-13,420.6560
-14,298.0140
-8,022.8940
-7,817.2940
-8,157.1100
Normalized Income
-13,308.6560
-14,074.0140
-7,446.1460
-7,989.8280
-8,157.1100
Interest Income
--
0.0100
0.0080
28.9310
--
Interest Expense
580.3010
145.7640
1,607.2380
2,347.2650
2,138.2040
Net Interest Income
-581.6720
-147.9120
-1,891.3590
-2,458.3340
-1,956.1930
EBIT
-12,840.3550
-14,152.2500
-6,415.6560
-5,470.0290
-6,018.9060
EBITDA
-11,910.4700
-13,092.0550
-5,295.8010
-4,460.6980
-4,562.2610
Reconciled Cost of Revenue
1,275.3930
1,708.6280
1,109.5450
766.6060
981.0750
Reconciled Depreciation
929.8850
1,060.1950
1,119.8550
1,009.3310
1,456.6450
Net Income from Continuing Operation Net Minority Interest
-13,420.6560
-14,298.0140
-8,022.8940
-7,817.2940
-8,157.1100
Total Unusual Items Excluding Goodwill
-112.0000
-224.0000
-576.7480
172.5340
--
Total Unusual Items
-112.0000
-224.0000
-576.7480
172.5340
--
Normalized EBITDA
-11,798.4700
-12,868.0550
-4,719.0530
-4,633.2320
-4,562.2610
12/31/2020 - 7/10/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade