5.05
0.00
(0.00%)
At close: January 24 at 11:15:19 AM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,781,810.00
2,781,810.00
2,742,012.00
2,668,888.00
1,589,363.00
Cost of Revenue
2,408,415.00
2,408,415.00
2,314,776.00
2,257,249.00
1,343,873.00
Gross Profit
373,395.00
373,395.00
427,236.00
411,639.00
245,490.00
Operating Expense
274,987.00
274,987.00
325,930.00
322,739.00
226,462.00
Operating Income
98,408.00
98,408.00
101,306.00
88,900.00
19,028.00
Net Non Operating Interest Income Expense
60,818.00
60,818.00
-4,330.00
-8,189.00
-2,573.00
Pretax Income
152,627.00
152,627.00
83,725.00
75,352.00
15,187.00
Tax Provision
66,921.00
66,921.00
34,542.00
-32,383.00
15,230.00
Net Income Common Stockholders
85,706.00
85,706.00
49,183.00
107,735.00
-43.00
Diluted NI Available to Com Stockholders
85,706.00
85,706.00
49,183.00
107,735.00
-43.00
Basic EPS
0.14
--
0.08
0.17
-0.00
Diluted EPS
0.14
--
0.08
0.17
-0.00
Basic Average Shares
618,810.00
--
619,915.00
629,426.00
629,426.35
Diluted Average Shares
618,810.00
--
619,915.00
629,426.00
629,426.35
Total Expenses
2,683,402.00
2,683,402.00
2,640,706.00
2,579,988.00
1,570,335.00
Net Income from Continuing & Discontinued Operation
85,706.00
85,706.00
49,183.00
107,735.00
-43.00
Normalized Income
89,307.26
89,307.26
58,125.40
113,499.77
1,330.76
Interest Income
75,476.00
75,476.00
--
2,860.00
2,405.00
Interest Expense
14,398.00
14,398.00
6,117.00
12,066.00
5,998.00
Net Interest Income
60,818.00
60,818.00
-4,330.00
-8,189.00
-2,573.00
EBIT
167,025.00
167,025.00
89,842.00
87,418.00
21,185.00
EBITDA
315,031.00
315,031.00
260,906.00
249,236.00
151,218.00
Reconciled Cost of Revenue
2,408,415.00
2,408,415.00
2,314,776.00
2,257,249.00
1,343,873.00
Reconciled Depreciation
148,006.00
148,006.00
171,064.00
161,818.00
130,033.00
Net Income from Continuing Operation Net Minority Interest
85,706.00
85,706.00
49,183.00
107,735.00
-43.00
Total Unusual Items Excluding Goodwill
-4,446.00
-4,446.00
-11,040.00
-7,117.00
-1,696.00
Total Unusual Items
-4,446.00
-4,446.00
-11,040.00
-7,117.00
-1,696.00
Normalized EBITDA
319,477.00
319,477.00
271,946.00
256,353.00
152,914.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-844.74
-844.74
-2,097.60
-1,352.23
-322.24
12/31/2020 - 4/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade