Unlock stock picks and a broker-level newsfeed that powers Wall Street.
123.64
-3.57
(-2.81%)
At close: April 4 at 4:00:02 PM EDT
123.64
0.00
(0.00%)
After hours: April 4 at 5:50:46 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,772,200
3,772,200
3,650,800
3,271,900
2,867,400
Cost of Revenue
2,103,700
2,103,700
2,069,300
1,949,500
1,662,500
Gross Profit
1,668,500
1,668,500
1,581,500
1,322,400
1,204,900
Operating Expense
887,800
887,800
865,600
736,000
674,700
Operating Income
780,700
780,700
715,900
586,400
530,200
Net Non Operating Interest Income Expense
-81,500
-81,500
-86,300
-74,600
-49,800
Other Income Expense
-400
-400
-12,400
2,700
43,600
Pretax Income
698,800
698,800
617,200
514,500
524,000
Tax Provision
101,300
101,300
76,600
56,200
40,700
Net Income Common Stockholders
597,500
597,500
540,400
458,000
483,000
Diluted NI Available to Com Stockholders
597,500
597,500
540,400
458,000
483,000
Basic EPS
6.85
--
6.15
5.20
5.37
Diluted EPS
6.82
--
6.12
5.19
5.34
Basic Average Shares
87,200
--
87,900
88,000
89,900
Diluted Average Shares
87,600
--
88,300
88,300
90,500
Total Operating Income as Reported
780,700
780,700
708,400
586,400
530,200
Total Expenses
2,991,500
2,991,500
2,934,900
2,685,500
2,337,200
Net Income from Continuing & Discontinued Operation
597,500
597,500
540,400
458,000
483,000
Normalized Income
599,381
599,381
550,386.40
466,910
485,489.40
Interest Income
20,500
20,500
6,800
1,300
400
Interest Expense
102,000
102,000
93,100
75,900
50,200
Net Interest Income
-81,500
-81,500
-86,300
-74,600
-49,800
EBIT
800,800
800,800
710,300
590,400
574,200
EBITDA
919,800
919,800
821,900
688,300
657,300
Reconciled Cost of Revenue
2,103,700
2,103,700
2,069,300
1,949,500
1,662,500
Reconciled Depreciation
119,000
119,000
111,600
97,900
83,100
Net Income from Continuing Operation Net Minority Interest
597,500
597,500
540,400
458,000
483,000
Total Unusual Items Excluding Goodwill
-2,200
-2,200
-11,400
-10,000
-2,700
Total Unusual Items
-2,200
-2,200
-11,400
-10,000
-2,700
Normalized EBITDA
922,000
922,000
833,300
698,300
660,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-319
-319
-1,413.60
-1,090
-210.60
12/31/2021 - 11/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BCO The Brink's Company
84.39
-2.05%
NL NL Industries, Inc.
7.26
-1.76%
MSA MSA Safety Incorporated
134.16
-6.22%
MG Mistras Group, Inc.
9.32
-6.80%
BRC Brady Corporation
66.53
-4.36%
ADT ADT Inc.
7.98
-1.24%
CXW CoreCivic, Inc.
19.41
-5.09%
NSSC Napco Security Technologies, Inc.
20.28
-4.16%
GEO The GEO Group, Inc.
27.01
-6.99%
CIX CompX International Inc.
20.15
-0.84%