Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.4250
+0.0250
+(1.79%)
At close: March 14 at 5:35:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
28,913
28,913
27,966
23,201
11,530
Cost of Revenue
--
--
--
14,169
6,135
Gross Profit
--
--
--
9,032
5,395
Operating Expense
28,269
28,269
35,748
22,780
12,097
Operating Income
644
644
-7,782
421
-567
Net Non Operating Interest Income Expense
-595
-595
-469
-377
-201
Pretax Income
-7
-7
-8,221
56
-885
Tax Provision
-563
-563
-250
-314
-9
Net Income Common Stockholders
576
576
-7,908
421
-736
Diluted NI Available to Com Stockholders
576
576
-7,908
421
-736
Basic EPS
0.13
0.13
-1.78
0.12
-0.25
Diluted EPS
0.13
0.13
-1.78
0.11
-0.25
Basic Average Shares
4,465.1160
4,465.1160
4,447.6940
3,268.8180
2,891.2790
Diluted Average Shares
4,465.1160
4,465.1160
4,447.6940
3,268.8180
2,891.2790
Total Operating Income as Reported
644
644
-7,782
409
-622
Total Expenses
28,269
28,269
35,748
22,780
12,097
Net Income from Continuing & Discontinued Operation
576
576
-7,908
421
-736
Normalized Income
618
618
-7,937.0877
429.2500
-681.5593
Interest Income
269
269
--
--
--
Interest Expense
701
701
391
230
161
Net Interest Income
-595
-595
-469
-377
-201
EBIT
694
694
-7,830
286
-724
EBITDA
2,078
2,078
-4,645
1,334
112
Reconciled Cost of Revenue
--
--
--
14,169
6,135
Reconciled Depreciation
1,384
1,384
3,185
1,048
836
Net Income from Continuing Operation Net Minority Interest
576
576
-7,908
421
-736
Total Unusual Items Excluding Goodwill
-56
-56
30
-11
-55
Total Unusual Items
-56
-56
30
-11
-55
Normalized EBITDA
2,134
2,134
-4,675
1,345
167
Tax Rate for Calcs
0.0003
0.0003
0
0.0003
0
Tax Effect of Unusual Items
-14
-14
0.9123
-2.7500
-0.5593
12/31/2020 - 7/22/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade