21.08
+0.04
+(0.19%)
At close: January 30 at 6:09:38 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
244,851.43
327,476.67
297,110.10
136,191.05
26,828.79
Cost of Revenue
10,436.44
8,034.98
8,553.19
1,543.44
1,910.72
Gross Profit
234,414.99
319,441.68
288,556.91
134,647.61
24,918.07
Operating Expense
108,912.71
68,897.93
72,062.58
21,859.84
5,688.70
Operating Income
125,502.29
250,543.75
216,494.33
112,787.77
19,229.37
Net Non Operating Interest Income Expense
41,178.05
80,041.38
77,621.64
40,140.05
17,072.03
Pretax Income
1,261,046.30
1,295,776.72
1,262,632.05
1,269,238.59
330,185.30
Tax Provision
6,523.87
6,394.03
19,138.85
2,940.20
--
Net Income Common Stockholders
1,254,522.43
1,289,382.69
1,243,493.21
1,266,298.39
330,185.30
Diluted NI Available to Com Stockholders
1,254,522.43
1,289,382.69
1,243,493.21
1,266,298.39
330,185.30
Basic EPS
4.56
4.68
4.49
4.57
1.19
Diluted EPS
4.56
4.68
4.49
4.57
1.19
Basic Average Shares
289,800.00
289,800.00
289,800.00
289,800.00
289,800.00
Diluted Average Shares
289,800.00
289,800.00
289,800.00
289,800.00
289,800.00
Total Operating Income as Reported
1,486,295.69
1,813,878.40
2,132,367.16
1,270,073.01
331,158.23
Rent Expense Supplemental
18,468.90
3,273.36
2,478.39
1,612.72
1,801.92
Total Expenses
119,349.14
76,932.91
80,615.77
23,403.28
7,599.42
Net Income from Continuing & Discontinued Operation
1,254,522.43
1,289,382.69
1,243,493.21
1,266,298.39
330,185.30
Normalized Income
1,168,440.48
1,231,760.92
1,259,922.37
1,265,995.97
330,080.16
Interest Income
52,512.33
86,728.13
80,250.30
41,504.31
18,612.68
Interest Expense
10,857.36
6,209.84
1,998.82
1,013.77
1,363.47
Net Interest Income
41,178.05
80,041.38
77,621.64
40,140.05
17,072.03
EBIT
1,271,903.67
1,301,986.56
1,264,630.87
1,270,252.35
331,548.77
EBITDA
1,272,834.67
1,303,129.23
1,265,881.16
1,270,303.83
331,569.13
Reconciled Cost of Revenue
10,436.44
8,034.98
8,553.19
1,543.44
1,910.72
Reconciled Depreciation
931.01
1,142.67
1,250.29
51.48
20.35
Net Income from Continuing Operation Net Minority Interest
1,254,522.43
1,289,382.69
1,243,493.21
1,266,298.39
330,185.30
Total Unusual Items Excluding Goodwill
86,529.60
57,907.52
-16,682.02
303.13
134.80
Total Unusual Items
86,529.60
57,907.52
-16,682.02
303.13
134.80
Normalized EBITDA
1,186,305.07
1,245,221.71
1,282,563.18
1,270,000.70
331,434.33
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
447.65
285.75
-252.86
0.70
29.66
12/31/2020 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade